| Stephen F. Austin State University | |||||||||||||||||||||
| Inventory of Fixed Securities | |||||||||||||||||||||
| Quasi Endowment Fund | |||||||||||||||||||||
| May 31, 2003 | |||||||||||||||||||||
| Beginning Period | Ending Period | ||||||||||||||||||||
| Maturity | Face | 3/1/2003 | 3/1/2003 | 5/31/2003 | 5/31/2003 | Market Value | Current | Accrued | |||||||||||||
| Security | Date | Coupon | Amount | Book Value | Market Value | Book Value | Market Value | Change | Yield | Interest | |||||||||||
| U.S. Treasury Note | 4/30/2003 | 5.75% | 131,000 | 131,932 | 131,941 | (71,747) | 5.70% | ||||||||||||||
| U.S. Treasury Note | 8/15/2003 | 5.75% | 254,000 | 257,209 | 259,240 | (2,458) | 5.63% | ||||||||||||||
| U.S. Treasury Note | 2/15/2004 | 5.875% | 230,000 | 255,702 | 261,095 | 233,877 | 237,619 | (4,097) | 5.68% | 3,882 | |||||||||||
| Fed. Natl Mortgage | 3/15/2004 | 4.750% | 125,000 | 128,461 | 129,453 | 128,461 | 128,476 | (977) | 4.62% | 1,237 | |||||||||||
| Fed. Natl Mortgage | 5/14/2004 | 5.625% | 375,000 | 393,197 | 393,866 | 393,197 | 390,705 | (3,161) | 5.39% | 879 | |||||||||||
| U.S. Treasury Note | 5/31/2004 | 3.250% | 1,000,000 | 1,007,783 | 1,024,380 | 1,006,230 | 1,020,953 | (3,440) | 3.18% | 16,160 | |||||||||||
| U.S. Treasury Note | 8/15/2004 | 6.000% | 200,000 | 206,193 | 213,500 | 205,125 | 211,562 | (1,938) | 5.67% | 3,448 | |||||||||||
| Fed. Natl Mortgage | 3/15/2005 | 3.875% | 564,000 | 620,736 | 627,186 | 583,491 | 589,554 | (37,632) | 3.70% | 4,553 | |||||||||||
| Fed. Natl Mortgage | 3/15/2005 | 3.875% | 360,000 | 374,849 | 376,311 | 374,849 | 376,311 | 0 | 3.70% | 2,906 | |||||||||||
| Fed. Natl Mortgage | 3/15/2005 | 3.875% | 406,000 | 424,661 | 424,385 | 424,385 | 3.70% | 3,278 | |||||||||||||
| U.S. Treasury Note | 5/15/2007 | 4.375% | 100,000 | 104,889 | 107,783 | 104,588 | 109,250 | 1,469 | 4.00% | 178 | |||||||||||
| 3,745,000 | 3,480,951 | 3,524,755 | 3,454,479 | 3,488,815 | 300,404 | 36,521 | |||||||||||||||
| Weighted Average Years to Maturity | 1.52 | ||||||||||||||||||||
| Weighted Average Yield | 3.69% | ||||||||||||||||||||