| Stephen F. Austin State University | |||||||||||||||||||||||||
| Inventory of Fixed Securites | |||||||||||||||||||||||||
| Bonds | |||||||||||||||||||||||||
| August 31, 2009 | |||||||||||||||||||||||||
| Beginning Period | Ending Period | ||||||||||||||||||||||||
| Maturity | Coupon/ | Face | 6/1/2009 | 6/1/2009 | 8/31/2009 | 8/31/2009 | Market Value | Current | Accrued | ||||||||||||||||
| Security | Date | Yield to Maturity | Amount | Book Value | Market Value | Book Value | Market Value | Change | Yield | Interest | |||||||||||||||
| Nursing | |||||||||||||||||||||||||
| Federal Farm Cr Bank | 10/23/2009 | 5.00% | 1,122,000 | 1,157,074 | 1,142,690 | 1,157,074 | 1,129,719 | (12,971) | 4.97% | 19,946.67 | |||||||||||||||
| Federal Home Loan Mtg Corp Disc Note | 9/30/2009 | Zero Coupon | 1,072,000 | 1,067,924 | 1,071,357 | 1,067,924 | 1,071,893 | 536 | |||||||||||||||||
| Federal National Mtg Assn | 6/30/2009 | Zero Coupon | 1,050,305 | 1,051,895 | (1,051,895) | ||||||||||||||||||||
| Federal National Mtg Assn | 12/31/2009 | Zero Coupon | 582,000 | 577,652 | 581,185 | 577,652 | 581,709 | 524 | |||||||||||||||||
| Federal National Mtg Assn | 7/13/2009 | 5.125% | 1,101,125 | 1,072,915 | (1,072,915) | ||||||||||||||||||||
| US Treasury | 5/31/2009 | 4.875% | 1,262,000 | 1,262,000 | (1,262,000) | ||||||||||||||||||||
| US Treasury | 8/31/2009 | 4.000% | 1,093,021 | 1,081,970 | (1,081,970) | ||||||||||||||||||||
| US Treasury | 11/30/2009 | 3.125% | 1,722,000 | 1,758,323 | 1,745,815 | 1,758,323 | 1,734,312 | (11,503) | 3.10% | 13,526.64 | |||||||||||||||
| Berkshire Hathaway Corp Bonds | 1/15/2010 | 4.13% | 372,000 | 381,482 | 379,377 | 381,482 | 377,632 | (1,745) | 4.07% | 1,960.75 | |||||||||||||||
| $ 4,870,000 | $ 9,448,906 | $ 9,389,203 | $ 4,942,455 | $ 4,895,265 | $ (4,493,938) | 35,434.06 | |||||||||||||||||||
| Weighted Average Years to Maturity | 0.21 | ||||||||||||||||||||||||
| Weighted Average Yield on Face Value | 3.86% | ||||||||||||||||||||||||
| Weighted Average Yield on Market Value | 3.86% | ||||||||||||||||||||||||
| Deferred Maintenance | - | ||||||||||||||||||||||||
| Federal Home Loan Mtg Corp | 3/1/2010 | 4.375% | 100,000 | 103,740 | 102,712 | 103,740 | 101,933 | (779) | 4.29% | 2,187.50 | |||||||||||||||
| Federal Farm Cr Bank | 10/23/2009 | 5.00% | 790,000 | 814,695 | 804,568 | 814,695 | 795,435 | (9,132) | 4.97% | 14,044.44 | |||||||||||||||
| Federal Home Loan Mtg Corp Disc Note | 9/30/2009 | Zero Coupon | 340,000 | 338,707 | 339,796 | 338,707 | 339,966 | 170 | |||||||||||||||||
| Federal Home Loan BK | 3/17/2010 | 4.375% | 50,000 | 51,862 | 51,485 | 51,862 | 51,078 | (407) | 4.28% | 996.53 | |||||||||||||||
| Federal Home Loan BK | 4/30/2010 | 2.375% | 325,000 | 330,509 | 330,080 | 330,509 | 329,163 | (917) | 2.34% | 2,572.92 | |||||||||||||||
| Federal National Mtg Assn | 6/30/2009 | Zero Coupon | 2,336,230 | 2,339,766 | (2,339,766) | ||||||||||||||||||||
| Federal National Mtg Assn | 12/31/2009 | Zero Coupon | 500,000 | 496,264 | 499,300 | 496,264 | 499,750 | 450 | |||||||||||||||||
| Federal National Mtg Assn | 7/13/2009 | 5.125% | 1,651,687 | 1,609,373 | (1,609,373) | ||||||||||||||||||||
| Federal National Mtg Assn | 5/20/2010 | 2.375% | 25,000 | 25,411 | 25,430 | 25,411 | 25,352 | (78) | 2.34% | 166.58 | |||||||||||||||
| US Treasury | 5/31/2009 | 4.875% | 1,275,000 | 1,275,000 | (1,275,000) | ||||||||||||||||||||
| US Treasury | 8/31/2009 | 4.000% | 805,491 | 797,347 | (797,347) | ||||||||||||||||||||
| US Treasury | 11/30/2009 | 3.125% | 380,000 | 388,016 | 385,255 | 388,016 | 382,717 | (2,538) | 3.10% | 2,984.97 | |||||||||||||||
| Berkshire Hathaway Corp Bonds | 1/15/2010 | 4.13% | 418,000 | 428,654 | 426,289 | 428,654 | 424,329 | (1,960) | 4.06% | 2,203.21 | |||||||||||||||
| - | |||||||||||||||||||||||||
| $ 2,928,000 | $ 9,046,268 | $ 8,986,400 | $ 2,977,859 | $ 2,949,722 | $ (6,036,677) | $ 25,156.15 | |||||||||||||||||||
| Weighted Average Years to Maturity | 0.30 | ||||||||||||||||||||||||
| Weighted Average Yield on Face Value | 3.96% | ||||||||||||||||||||||||
| Weighted Average Yield on Market Value | 3.96% | ||||||||||||||||||||||||