| Stephen F. Austin State University | |||||||||||||||||||||
| Inventory of Fixed Securites | |||||||||||||||||||||
| Operating Funds | |||||||||||||||||||||
| August 31, 2005 | |||||||||||||||||||||
| Beginning Period | Ending Period | ||||||||||||||||||||
| Maturity | Face | 6/1/2005 | 6/1/2005 | 8/31/2005 | 8/31/2005 | Market Value | Current | Accrued | |||||||||||||
| Security | Date | Coupon | Amount | Book Value | Market Value | Book Value | Market Value | Change | Yield | Interest | |||||||||||
| U.S. Treasury Note | 08/15/05 | 6.500% | 1,200,000 | $1,212,178 | $1,208,628 | (1,208,628) | |||||||||||||||
| U.S. Treasury Note | 09/22/05 | 0.000% | 1,000,000 | $996,823 | $998,090 | 998,090 | |||||||||||||||
| U.S. Treasury Note | 12/31/05 | 1.875% | 434,000 | $430,609 | $430,523 | $430,609 | $431,439 | 916 | 1.88% | $1,371 | |||||||||||
| U.S. Treasury Note | 02/15/06 | 5.625% | 746,000 | $766,059 | $758,734 | $758,985 | $752,408 | (6,326) | 5.57% | $1,824 | |||||||||||
| U.S. Treasury Note | 04/30/06 | 2.250% | 2,500,000 | $2,490,234 | $2,474,425 | $2,490,234 | $2,475,400 | 975 | 2.27% | $18,801 | |||||||||||
| U.S. Treasury Note | 07/31/06 | 2.750% | 1,500,000 | $1,505,504 | $1,487,820 | $1,504,316 | $1,486,050 | (1,770) | 2.77% | $3,475 | |||||||||||
| U.S. Treasury Note | 11/15/06 | 3.500% | 896,000 | $914,160 | $895,820 | $911,009 | $829,819 | (66,001) | 3.51% | $9,203 | |||||||||||
| U.S. Treasury Note | 03/31/07 | 3.750% | 1,817,000 | $1,818,737 | $1,821,960 | $1,818,498 | $1,814,583 | (7,377) | 3.75% | $28,484 | |||||||||||
| U.S. Treasury Note | 02/15/08 | 3.375% | 527,000 | $522,224 | $523,395 | $522,224 | $521,235 | (2,160) | 3.41% | $773 | |||||||||||
| U.S. Treasury Note | 03/15/10 | 4.000% | 755,000 | $755,201 | $762,784 | $755,137 | $759,251 | (3,533) | 3.97% | $13,869 | |||||||||||
| U.S. Treasury Note | 03/15/10 | 4.000% | 246,000 | $249,471 | $247,385 | 247,385 | 3.97% | $4,519 | |||||||||||||
| U.S. Treasury Infl Note | 04/15/10 | adjusted | 317,000 | $313,671 | $317,107 | $313,669 | $317,813 | 706 | 0.89% | $1,046 | |||||||||||
| 10,738,000 | $10,728,577 | $10,681,196 | $10,750,975 | $10,633,473 | $1,160,905 | $83,365 | |||||||||||||||
| Weighted Average Years to Maturity | 1.38 | ||||||||||||||||||||
| Weighted Average Yield | 3.16% | ||||||||||||||||||||