| Stephen F. Austin State University | ||||||||||||||||||||||
| Inventory of Fixed Securities | ||||||||||||||||||||||
| Endowment Funds | ||||||||||||||||||||||
| August 31, 2005 | ||||||||||||||||||||||
| Beginning Period | Ending Period | |||||||||||||||||||||
| Maturity | Face | 6/1/2005 | 6/1/2005 | 8/31/2005 | 8/31/2005 | Market Value | Current | Accrued | ||||||||||||||
| Security | Date | Coupon | Amount | Book Value | Market Value | Book Value | Market Value | Change | Yield | Interest | ||||||||||||
| U.S. Treasury Note | 11/30/05 | 1.875% | 591,000 | $585,927 | $587,329 | $585,927 | $588,623 | $1,294 | 1.88% | $2,785 | ||||||||||||
| U.S. Treasury Note | 11/30/05 | 1.875% | 197,000 | $195,253 | $195,775 | $195,253 | $196,208 | $433 | 1.88% | $928 | ||||||||||||
| U.S. Treasury Note | 11/30/05 | 1.875% | 161,000 | $160,086 | $160,353 | $160,353 | 1.88% | $759 | ||||||||||||||
| U.S. Treasury Note | 08/15/07 | 2.750% | 160,000 | $159,486 | $157,104 | $159,486 | $156,757 | ($347) | 2.80% | $191 | ||||||||||||
| Fed Nat'l Mtg Assoc. Note | 02/01/11 | 6.250% | 250,000 | $269,724 | $273,202 | $268,813 | $272,188 | ($1,014) | 5.74% | $1,302 | ||||||||||||
| U.S. Treasury Note | 11/15/14 | 4.250% | 725,000 | $730,891 | $738,086 | $730,733 | $736,948 | ($1,138) | 4.18% | $9,043 | ||||||||||||
| U.S. Treasury Note | 05/15/16 | 7.250% | 130,000 | $159,748 | $165,531 | $158,995 | $165,004 | ($527) | 5.71% | $2,766 | ||||||||||||
| U.S. Treasury Note | 05/15/16 | 7.250% | 43,000 | $54,704 | $54,578 | $54,578 | 5.71% | $915 | ||||||||||||||
| Household Finl Corp Ltd Notes | 01/24/06 | 6.500% | 85,000 | $86,984 | $86,488 | $86,211 | $85,779 | ($709) | 6.44% | $568 | ||||||||||||
| IBM Corp Nots | 10/01/06 | 4.875% | 160,000 | $162,099 | $162,104 | $161,702 | $161,189 | ($915) | 4.83% | $3,250 | ||||||||||||
| Province of Ontario Bond | 12/15/06 | 2.650% | 135,000 | $134,630 | $132,717 | $134,624 | $132,732 | $15 | 2.69% | $755 | ||||||||||||
| Citigroup Inc Notes | 02/01/08 | 3.500% | 164,000 | $161,273 | $161,544 | ($161,544) | ||||||||||||||||
| General Electric Capital Notes | 01/15/13 | 5.450% | 153,000 | $160,513 | $161,682 | $160,259 | $161,337 | ($345) | 5.16% | $1,065 | ||||||||||||
| Goldman Sachs Notes | 10/01/14 | 5.000% | 62,000 | $126,067 | $127,057 | $62,021 | $62,413 | ($64,644) | 4.96% | $1,292 | ||||||||||||
| Total | $2,932,595 | $2,948,619 | $2,918,814 | $2,934,109 | ($14,510) | $25,620 | ||||||||||||||||
| Weighted Average Years to Maturity | 4.39 | |||||||||||||||||||||
| Weighted Average Yield | 3.67% | |||||||||||||||||||||