| Stephen F. Austin State University | ||||||||||||||||||||
| Inventory of Fixed Securites | ||||||||||||||||||||
| Quasi Endowment Fund | ||||||||||||||||||||
| August 31, 2004 | ||||||||||||||||||||
| Beginning Period | Ending Period | |||||||||||||||||||
| Maturity | Face | 6/1/2004 | 6/1/2004 | 8/31/2004 | 8/31/2004 | Market Value | Current | Accrued | ||||||||||||
| Security | Date | Coupon | Amount | Book Value | Market Value | Book Value | Market Value | Change | Yield | Interest | ||||||||||
| U.S. Treasury Note | 03/31/05 | 1.625% | 1,530,000 | $1,536,876 | $1,529,051 | (1,529,051) | ||||||||||||||
| U.S. Treasury Note | 05/15/05 | 6.750% | 1,040,000 | $1,302,020 | $1,297,350 | $1,077,833 | $1,075,224 | (222,126) | 6.52% | $20,602 | ||||||||||
| U.S. Treasury Note | 12/31/05 | 1.875% | 800,000 | $793,750 | $797,504 | 797,504 | 1.88% | $2,527 | ||||||||||||
| U.S. Treasury Note | 02/15/06 | 5.625% | 250,000 | $266,433 | $263,750 | $263,894 | $262,480 | (1,270) | 5.35% | $611 | ||||||||||
| U.S. Treasury Note | 04/30/06 | 2.250% | 900,000 | $896,484 | $899,820 | 899,820 | 2.25% | $6,768 | ||||||||||||
| U.S. Treasury Note | 11/15/06 | 3.500% | 293,000 | $303,102 | $297,579 | $302,024 | $299,352 | 1,773 | 3.42% | $3,010 | ||||||||||
| U.S. Treasury Note | 05/15/07 | 4.375% | 135,000 | $140,740 | $139,894 | $140,224 | $141,023 | 1,129 | 4.18% | $1,733 | ||||||||||
| $3,549,171 | $3,527,624 | $3,474,209 | $3,475,403 | (52,221) | $35,251 | |||||||||||||||
| Weighted Average Years to Maturity | 1.37 | |||||||||||||||||||
| Weighted Average Yield | 3.87% | |||||||||||||||||||