| Stephen F. Austin State University | ||||||||||||||||||||
| Inventory of Fixed Securites | ||||||||||||||||||||
| Operating Fund | ||||||||||||||||||||
| August 31, 2004 | ||||||||||||||||||||
| Beginning Period | Ending Period | |||||||||||||||||||
| Maturity | Face | 5/28/2004 | 5/28/2004 | 8/31/2004 | 8/31/2004 | Market Value | Current | Accrued | ||||||||||||
| Security | Date | Coupon | Amount | Book Value | Market Value | Book Value | Market Value | Change | Yield | Interest | ||||||||||
| U.S. Treasury Note | 03/31/05 | 1.625% | 1,741,000 | $1,748,871 | $1,739,920 | $1,746,302 | $1,739,363 | (557) | 1.62% | $6,648 | ||||||||||
| U.S. Treasury Note | 05/15/05 | 6.750% | 700,000 | $734,903 | $732,375 | $725,275 | $723,709 | (8,666) | 6.52% | $13,867 | ||||||||||
| U.S. Treasury Note | 08/15/05 | 6.500% | 1,200,000 | $1,270,181 | $1,264,128 | $1,254,918 | $1,251,324 | (12,804) | 6.23% | $3,391 | ||||||||||
| U.S. Treasury Note | 12/31/05 | 1.875% | 2,000,000 | $1,984,375 | $1,993,760 | 1,993,760 | 1.88% | $6,318 | ||||||||||||
| U.S. Treasury Note | 02/15/06 | 5.625% | 1,000,000 | $1,065,735 | $1,055,000 | $1,055,576 | $1,049,920 | (5,080) | 5.35% | $2,446 | ||||||||||
| U.S. Treasury Note | 04/30/06 | 2.250% | 2,500,000 | $2,490,234 | $2,499,500 | 2,499,500 | 2.25% | $18,801 | ||||||||||||
| U.S. Treasury Note | 11/15/07 | 3.500% | 951,000 | $983,791 | $965,864 | $980,290 | $971,617 | 5,753 | 3.42% | $9,768 | ||||||||||
| U.S. Treasury Note | 05/15/07 | 4.375% | 300,000 | $310,251 | $310,875 | $309,337 | $313,383 | 2,508 | 4.18% | $3,852 | ||||||||||
| Total | 10,392,000 | $6,113,732 | $6,068,162 | $10,546,307 | $10,542,576 | 4,474,414 | $65,091 | |||||||||||||
| Weighted Average Years to Maturity | 1.42 | |||||||||||||||||||
| Weighted Average Yield | 3.28% | |||||||||||||||||||