|
Stephen F.
Austin State University |
|
|
|
|
|
|
Inventory of Fixed Securites |
|
|
|
|
|
|
Bonds |
|
|
|
|
|
|
May 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ECRC |
|
|
|
|
|
|
|
Beginning Period |
|
Ending Period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturity |
|
Coupon/ |
|
Face |
|
3/1/2009 |
|
3/1/2009 |
|
5/31/2009 |
|
5/31/2009 |
|
Market Value |
|
Current |
|
Accrued |
|
|
|
|
|
|
Security |
|
Date |
|
Yield to Maturity |
|
Amount |
|
Book Value |
|
Market Value |
|
Book Value |
|
Market Value |
|
Change |
|
Yield |
|
Interest |
|
|
|
|
|
|
FHLB |
|
3/13/2009 |
|
4.75% |
|
1,320,000 |
|
1,336,782 |
|
1,321,650 |
|
|
|
|
|
(1,321,650) |
|
|
|
|
|
|
|
|
|
|
FHLMC DN |
|
3/2/2009 |
|
2.11% |
|
1,373,000 |
|
1,344,697 |
|
1,373,000 |
|
|
|
|
|
(1,373,000) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
2,693,000 |
|
$
2,681,479 |
|
$
2,694,650 |
|
$ - |
|
$ - |
|
$
(2,694,650) |
|
|
|
$ - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average years to Maturity |
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Yield on Face Amount |
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Nursing |
|
|
|
|
|
|
|
Beginning Period |
|
Ending Period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturity |
|
Coupon/ |
|
Face |
|
3/1/2009 |
|
3/1/2009 |
|
5/31/2009 |
|
5/31/2009 |
|
Market Value |
|
Current |
|
Accrued |
|
|
|
|
|
|
Security |
|
Date |
|
Yield to Maturity |
|
Amount |
|
Book Value |
|
Market Value |
|
Book Value |
|
Market Value |
|
Change |
|
Yield |
|
Interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US T-Bill |
|
4/30/2009 |
|
|
|
1,042,000 |
|
1,041,337 |
|
1,041,667 |
|
|
|
|
|
(1,041,667) |
|
|
|
|
|
|
|
|
|
|
Federal Farm Cr Bank |
|
10/23/2009 |
|
5.00% |
|
1,122,000 |
|
1,157,074 |
|
1,151,105 |
|
1,157,074 |
|
1,142,690 |
|
(8,415) |
|
4.91% |
|
5,921.67 |
|
|
|
|
|
|
Federal Home Loan Mtg Corp Disc Note |
|
9/30/2009 |
|
Zero Coupon |
|
1,072,000 |
|
1,067,924 |
|
1,068,248 |
|
1,067,924 |
|
1,071,357 |
|
3,109 |
|
|
|
|
|
|
|
|
|
|
Federal National Mtg Assn |
|
4/1/2009 |
|
Zero Coupon |
|
792,000 |
|
791,673 |
|
791,842 |
|
|
|
|
|
(791,842) |
|
|
|
|
|
|
|
|
|
|
Federal National Mtg Assn |
|
6/30/2009 |
|
Zero Coupon |
|
1,052,000 |
|
1,050,305 |
|
1,050,843 |
|
1,050,305 |
|
1,051,895 |
|
1,052 |
|
|
|
|
|
|
|
|
|
|
Federal National Mtg Assn |
|
12/31/2009 |
|
Zero Coupon |
|
582,000 |
|
577,652 |
|
578,042 |
|
577,652 |
|
581,185 |
|
3,143 |
|
|
|
|
|
|
|
|
|
|
Federal National Mtg Assn |
|
7/13/2009 |
|
5.125% |
|
1,080,000 |
|
1,101,125 |
|
1,097,885 |
|
1,101,125 |
|
1,072,915 |
|
(24,970) |
|
5.10% |
|
21,217.50 |
|
|
|
|
|
|
US Treasury |
|
5/31/2009 |
|
4.875% |
|
1,262,000 |
|
1,279,944 |
|
1,276,198 |
|
1,262,000 |
|
1,262,000 |
|
(14,198) |
|
|
|
|
|
|
|
|
|
|
US Treasury |
|
8/31/2009 |
|
4.000% |
|
1,072,000 |
|
1,093,021 |
|
1,090,095 |
|
1,093,021 |
|
1,081,970 |
|
(8,126) |
|
3.96% |
|
10,720.00 |
|
|
|
|
|
|
US Treasury |
|
11/30/2009 |
|
3.125% |
|
1,722,000 |
|
1,758,323 |
|
1,752,875 |
|
1,758,323 |
|
1,745,815 |
|
(7,060) |
|
3.05% |
|
|
|
|
|
|
|
|
Berkshire Hathaway Corp Bonds |
|
1/15/2010 |
|
4.13% |
|
372,000 |
|
381,482 |
|
378,633 |
|
381,482 |
|
379,377 |
|
744 |
|
4.05% |
|
5,797.00 |
|
|
|
|
|
|
|
|
|
|
|
|
$ 11,170,000 |
|
$
11,299,860 |
|
$
11,277,432 |
|
$
9,448,906 |
|
$
9,389,203 |
|
$
(1,888,229) |
|
|
|
43,656.17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Years to Maturity |
|
0.34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Yield on Face Amount |
|
4.10% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Yield on Market Value |
|
4.10% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Deferred
Maintenance |
|
|
|
|
|
|
|
Beginning Period |
|
Ending Period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturity |
|
Coupon/ |
|
Face |
|
3/1/2009 |
|
3/1/2009 |
|
5/31/2009 |
|
5/31/2009 |
|
Market Value |
|
Current |
|
Accrued |
|
|
|
|
|
|
Security |
|
Date |
|
Yield to Maturity |
|
Amount |
|
Book Value |
|
Market Value |
|
Book Value |
|
Market Value |
|
Change |
|
Yield |
|
Interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
US T-Bill |
|
4/30/2009 |
|
|
|
500,000 |
|
499,682 |
|
499,840 |
|
|
|
|
|
(499,840) |
|
|
|
|
|
|
|
|
|
|
Federal Home Loan Mtg Corp |
|
3/1/2010 |
|
4.375% |
|
100,000 |
|
103,740 |
|
102,993 |
|
103,740 |
|
102,712.00 |
|
(281) |
|
4.26% |
|
1,093.75 |
|
|
|
|
|
|
Federal Farm Cr Bank |
|
10/23/2009 |
|
5.00% |
|
790,000 |
|
814,695 |
|
810,493 |
|
814,695 |
|
804,567.60 |
|
(5,925) |
|
4.91% |
|
4,169.44 |
|
|
|
|
|
|
Federal Home Loan Mtg Corp Disc Note |
|
9/30/2009 |
|
Zero Coupon |
|
340,000 |
|
338,707 |
|
338,810 |
|
338,707 |
|
339,796.00 |
|
986 |
|
|
|
|
|
|
|
|
|
|
Federal Home Loan BK |
|
3/17/2010 |
|
4.375% |
|
50,000 |
|
51,862 |
|
51,625 |
|
51,862 |
|
51,484.50 |
|
(141) |
|
4.25% |
|
449.65 |
|
|
|
|
|
|
Federal Home Loan BK |
|
4/30/2010 |
|
2.375% |
|
325,000 |
|
330,509 |
|
328,962 |
|
330,509 |
|
330,079.75 |
|
1,118 |
|
2.34% |
|
643.23 |
|
|
|
|
|
|
Federal National Mtg Assn |
|
4/1/2009 |
|
Zero Coupon |
|
225,000 |
|
224,907 |
|
224,955 |
|
|
|
|
|
(224,955) |
|
|
|
|
|
|
|
|
|
|
Federal National Mtg Assn |
|
6/30/2009 |
|
Zero Coupon |
|
2,340,000 |
|
2,336,230 |
|
2,337,426 |
|
2,336,230 |
|
2,339,766.00 |
|
2,340 |
|
|
|
|
|
|
|
|
|
|
Federal National Mtg Assn |
|
12/31/2009 |
|
Zero Coupon |
|
500,000 |
|
496,264 |
|
496,600 |
|
496,264 |
|
499,300.00 |
|
2,700 |
|
|
|
|
|
|
|
|
|
|
Federal National Mtg Assn |
|
7/13/2009 |
|
5.125% |
|
1,620,000 |
|
1,651,687 |
|
1,646,827 |
|
1,651,687 |
|
1,609,372.80 |
|
(37,454) |
|
5.10% |
|
31,826.25 |
|
|
|
|
|
|
Federal National Mtg Assn |
|
5/20/2010 |
|
2.375% |
|
25,000 |
|
25,411 |
|
25,305 |
|
25,411 |
|
25,429.75 |
|
125 |
|
2.33% |
|
18.14 |
|
|
|
|
|
|
US Treasury |
|
5/31/2009 |
|
4.875% |
|
1,275,000 |
|
1,293,129 |
|
1,289,344 |
|
1,275,000 |
|
1,275,000.00 |
|
(14,344) |
|
|
|
|
|
|
|
|
|
|
US Treasury |
|
8/31/2009 |
|
4.000% |
|
790,000 |
|
805,491 |
|
803,335 |
|
805,491 |
|
797,347.00 |
|
(5,988) |
|
3.96% |
|
7,900.00 |
|
|
|
|
|
|
US Treasury |
|
11/30/2009 |
|
3.125% |
|
380,000 |
|
388,016 |
|
386,813 |
|
388,016 |
|
385,255.40 |
|
(1,558) |
|
3.08% |
|
|
|
|
|
|
|
|
Berkshire Hathaway Corp Bonds |
|
1/15/2010 |
|
4.13% |
|
418,000 |
|
428,654 |
|
425,453 |
|
428,654 |
|
426,288.94 |
|
836 |
|
4.04% |
|
6,513.83 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
9,678,000 |
|
$
9,788,986 |
|
$
9,768,781 |
|
$
9,046,268 |
|
$
8,986,400 |
|
$
(782,381) |
|
|
|
52,614.29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Years to Maturity |
|
0.29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Yield on Face Amount |
|
4.35% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Yield on Market Value |
|
4.35% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|