| Stephen F. Austin State University | ||||||||||||
| Statement of Changes in Investment Assets | ||||||||||||
| Operating Fund | ||||||||||||
| At May 31, 2008 | ||||||||||||
| Book Value | Market Value | |||||||||||
| Beginning Investment Assets - 03/01/2008 | $27,251,333.42 | $28,111,367.34 | ||||||||||
| Receipts/Contributions | 1,300,000.00 | 1,300,000.00 | ||||||||||
| Investment Income | 263,360.91 | 263,360.91 | ||||||||||
| Change in Accrued Interest | 18,392.97 | |||||||||||
| Distributions | (4,358,750.97) | (4,358,750.97) | ||||||||||
| Net Realized Gains (Losses) | ||||||||||||
| Change in Cost Basis | (4,117.77) | |||||||||||
| Changes in Net Unrealized Appreciation (Depreciation) | (335,748.42) | |||||||||||
| Ending Investment Assets - 05/31/2008 | $24,451,825.59 | $24,998,621.83 | ||||||||||
| Rate of Return | -0.20% | |||||||||||
| Accrued interest for the reporting period | $ 160,207.98 | |||||||||||
| Prior period accrued interest | $ 141,815.01 | |||||||||||
| Prepared in Compliance with Generally Accepted Accounting Priniciples | ||||||||||||