| Stephen F. Austin State University | ||||||||||||
| Statement of Changes in Investment Assets | ||||||||||||
| Quasi Endowment Fund | ||||||||||||
| At May 31, 2007 | ||||||||||||
| Book Value | Market Value | |||||||||||
| Beginning Investment Assets - 03/01/07 | 3,814,712.00 | 3,865,214.57 | ||||||||||
| Receipts/Contributions | 31,225.20 | 31,225.20 | ||||||||||
| Investment Income | ||||||||||||
| Change in Accrued Interest | 10,538.93 | |||||||||||
| Distributions | (150.00) | (150.00) | ||||||||||
| Net Realized Gains (Losses) | ||||||||||||
| Change in Cost Basis | (4,186.20) | |||||||||||
| Changes in Net Unrealized Appreciation (Depreciation) | (27,974.97) | |||||||||||
| Ending Investment Assets - 05/31/07 | 3,841,601.00 | 3,878,853.73 | ||||||||||
| Rate of Return | -0.45% | |||||||||||
| Accrued interest for the reporting period | 45,952.41 | |||||||||||
| Prior Period Accrued Interest | 35,413.48 | |||||||||||
| Prepared in Compliance with Generally Accepted Accounting Priniciples | ||||||||||||
| ` | ||||||||||||