Stephen F. Austin State University
		Statement of Changes in Investment Assets
		Quasi Endowment Fund
		At May 31, 2005
									Book Value		Market Value
	Beginning Investment Assets - 03/01/5								3,621,890.00		3,615,017.00
	Receipts/Contributions
	Investment Income								16,809.51		16,809.51
	Change in Accrued Interest										(5,413.00)
	Distributions								(5,975.92)		(5,975.92)
	Net Realized Gains (Losses)								(10,551.83)		(10,551.83)
	Change in Cost Basis
	Changes in Net Unrealized Appreciation (Depreciation)								14,870.24		33,978.24
	Ending Investment Assets - 05/31/05								3,637,042.00		3,643,864.00
	Rate of Return										0.96%
	Accrued interest for the reporting period										20,967.00
	Prior Period Accrued Interest										26,380.00
	Prepared in Compliance with Generally Accepted Accounting Priniciples
												`