| Stephen F. Austin State University | |||||||||||||||||||||
| Inventory of Fixed Securites | |||||||||||||||||||||
| Quasi Endowment | |||||||||||||||||||||
| May 31, 2005 | |||||||||||||||||||||
| Beginning Period | Ending Period | ||||||||||||||||||||
| Maturity | Face | 3/1/2005 | 3/1/2005 | 5/31/2005 | 5/31/2005 | Market Value | Current | Accrued | |||||||||||||
| Security | Date | Coupon | Amount | Book Value | Market Value | Book Value | Market Value | Change | Yield | Interest | |||||||||||
| U.S. Treasury Note | 05/15/05 | 6.750% | 560,000 | $566,158 | $564,592 | (564,592) | |||||||||||||||
| U.S. Treasury Note | 05/15/09 | 3.875% | 37,000 | $37,969 | $36,958 | (36,958) | |||||||||||||||
| U.S. Treasury Note | 05/15/09 | 2.875% | 52,000 | $52,829 | $51,941 | (51,941) | |||||||||||||||
| U.S. Treasury Note | 12/31/05 | 1.875% | 646,000 | $793,750 | $791,408 | $640,953 | $640,825 | (150,583) | 1.89% | $5,052 | |||||||||||
| U.S. Treasury Note | 12/15/06 | 5.625% | 45,000 | $259,092 | $255,692 | $46,209 | $45,768 | (209,924) | 5.53% | $734 | |||||||||||
| U.S. Treasury Note | 04/30/06 | 2.250% | 900,000 | $896,484 | $888,642 | $896,484 | $890,793 | 2,151 | 2.27% | $1,706 | |||||||||||
| U.S. Treasury Note | 07/31/06 | 2.750% | 500,000 | $502,230 | $495,235 | $501,834 | $495,940 | 705 | 2.77% | $4,558 | |||||||||||
| U.S. Treasury Note | 11/15/06 | 3.500% | 293,000 | $299,968 | $292,897 | $298,935 | $292,941 | 44 | 3.50% | $446 | |||||||||||
| U.S. Treasury Note | 03/31/07 | 3.750% | 611,000 | $611,583 | $612,668 | 612,668 | 3.73% | $3,819 | |||||||||||||
| U.S. Treasury Note | 05/15/07 | 4.375% | 32,000 | $139,249 | $137,114 | $33,384 | $32,474 | (104,640) | 4.31% | $61 | |||||||||||
| U.S. Treasury Note | 02/15/08 | 3.375% | 263,000 | $260,858 | $261,201 | 261,201 | 3.39% | $2,574 | |||||||||||||
| U.S. Treasury Note | 03/15/10 | 4.000% | 227,000 | $227,012 | $229,340 | 229,340 | 3.95% | $1,899 | |||||||||||||
| U.S. Treas Inflation Note | 04/15/10 | adjusted | 107,000 | $105,881 | $107,037 | 107,037 | 0.89% | $118 | |||||||||||||
| 3,624,000 | 3,547,729 | 3,514,479 | 3,623,133 | 3,608,987 | 747,999 | $20,967 | |||||||||||||||
| Weighted Average Years to Maturity | 1.5 | ||||||||||||||||||||
| Weighted Average Yield | 2.88% | ||||||||||||||||||||