| Stephen F. Austin State University | ||||||||||||||||||||
| Inventory of Fixed Securites | ||||||||||||||||||||
| Operating Funds | ||||||||||||||||||||
| May 31, 2005 | ||||||||||||||||||||
| Beginning Period | Ending Period | |||||||||||||||||||
| Maturity | Face | 3/1/2005 | 3/1/2005 | 5/31/2005 | 5/31/2005 | Market Value | Current | Accrued | ||||||||||||
| Security | Date | Coupon | Amount | Book Value | Market Value | Book Value | Market Value | Change | Yield | Interest | ||||||||||
| U.S. Treasury Note | 03/31/05 | 1.625% | 187,000 | $187,087 | $186,854 | (186,854) | ||||||||||||||
| U.S. Treasury Note | 05/15/05 | 6.750% | 576,000 | $582,308 | $580,723 | (580,723) | ||||||||||||||
| U.S. Treasury Note | 05/15/07 | 4.375% | 300,000 | $307,610 | $304,698 | (304,698) | ||||||||||||||
| U.S. Treasury Note | 05/15/09 | 3.875% | 110,000 | $112,881 | $109,875 | (109,875) | ||||||||||||||
| U.S. Treasury Note | 05/15/09 | 3.875% | 130,000 | $132,074 | $129,853 | (129,853) | ||||||||||||||
| U.S. Treasury Note | 08/15/05 | 6.500% | 1,200,000 | $1,226,327 | $1,219,692 | $1,212,178 | $1,208,628 | (11,064) | 6.45% | $22,624 | ||||||||||
| U.S. Treasury Note | 12/31/05 | 1.875% | 434,000 | $1,984,375 | $1,978,520 | $430,609 | $430,523 | (1,547,997) | 1.89% | $3,394 | ||||||||||
| U.S. Treasury Note | 02/15/06 | 5.625% | 746,000 | $1,036,370 | $1,022,770 | $766,059 | $758,734 | (264,036) | 5.53% | $12,171 | ||||||||||
| U.S. Treasury Note | 04/30/06 | 2.250% | 2,500,000 | $2,490,234 | $2,468,450 | $2,490,234 | $2,474,425 | 5,975 | 2.27% | $4,738 | ||||||||||
| U.S. Treasury Note | 07/31/06 | 2.750% | 1,500,000 | $1,506,691 | $1,485,705 | $1,505,504 | $1,487,820 | 2,115 | 2.77% | $13,674 | ||||||||||
| U.S. Treasury Note | 11/15/06 | 3.500% | 896,000 | $973,619 | $950,667 | $914,160 | $895,820 | (8,584) | 3.50% | $1,363 | ||||||||||
| U.S. Treasury Note | 03/31/07 | 3.750% | 1,817,000 | $1,818,737 | $1,821,960 | 1,821,960 | 3.73% | $11,357 | ||||||||||||
| U.S. Treasury Note | 02/15/08 | 3.375% | 527,000 | $522,224 | $523,395 | 523,395 | 3.39% | $5,159 | ||||||||||||
| U.S. Treasury Note | 03/15/10 | 4.000% | 755,000 | $755,201 | $762,784 | 762,784 | 3.95% | $6,318 | ||||||||||||
| U.S. Treasury Infl Note | 04/15/10 | adjusted | 317,000 | $313,671 | $317,107 | 317,107 | 0.89% | $349 | ||||||||||||
| $10,692,000 | $10,539,576 | $10,437,807 | $10,728,577 | $10,681,196 | 289,652 | $81,147 | ||||||||||||||
| Weighted Average Years to Maturity | 1.43 | |||||||||||||||||||
| Weighted Average Yield | 3.58% | |||||||||||||||||||