Stephen F. Austin State University
Statement of Changes in Investment Assets
Endowment Fund
At May 31, 2005
Book Value Market Value
Beginning Investment Assets - 03/01/05 7,806,199.36 9,099,975.87
Receipts/Contributions
Investment Income 71,285.19 71,285.19
Change in Accrued Interest (2,658.00)
Distributions
Investment Manager Expenses (21,202.52) (21,202.52)
Change in Cost Basis (1,546.19)
Net Realized Gains (Losses) 54,754.65 54,754.65
Changes in Net Unrealized Appreciation (Depreciation)   (183,387.70)
Ending Investment Assets - 05/31/05 7,909,490.49 9,018,767.49
Rate of Return -0.66%
Prepared in Compliance with Generally Accepted Accounting Priniciples
Accrued interest for the reporting period       19,245.00
Prior period accrued interest       21,903.00