| Stephen F. Austin State University | ||||||||||||||||||||
| Inventory of Fixed Securites | ||||||||||||||||||||
| Operating Funds | ||||||||||||||||||||
| May 31, 2004 | ||||||||||||||||||||
| Beginning Balance | Ending Balance | |||||||||||||||||||
| Maturity | Face | 3/1/2004 | 3/1/2004 | 5/31/2004 | 5/31/2004 | Market Value | Current | Accrued | ||||||||||||
| Security | Date | Coupon | Amount | Book Value | Market Value | Book Value | Market Value | Change | Yield | Interest | ||||||||||
| U.S. Treasury Note | 08/15/04 | 6.000% | 485,000 | $496,135 | $496,062 | $490,112 | $490,000 | ($6,062) | 5.93% | $8,234 | ||||||||||
| U.S. Treasury Note | 03/31/05 | 1.625% | 5,741,000 | $5,774,640 | $5,767,925 | $5,766,955 | $5,737,440 | ($30,485) | 1.62% | $14,784 | ||||||||||
| U.S. Treasury Note | 05/15/05 | 6.750% | 700,000 | $744,126 | $746,158 | $734,903 | $732,375 | ($13,783) | 6.45% | $1,669 | ||||||||||
| U.S. Treasury Note | 08/15/05 | 6.500% | 1,200,000 | $1,284,800 | $1,289,256 | $1,270,181 | $1,264,128 | ($25,128) | 6.17% | $22,071 | ||||||||||
| U.S. Treasury Note | 02/15/06 | 5.625% | 1,000,000 | $1,075,467 | $1,077,500 | $1,065,735 | $1,055,000 | ($22,500) | 5.33% | $15,917 | ||||||||||
| U.S. Treasury Note | 05/15/07 | 4.375% | 300,000 | $311,129 | $319,783 | $310,251 | $310,875 | ($8,908) | 3.44% | $1,176 | ||||||||||
| U.S. Treasury Note | 11/15/07 | 3.500% | 951,000 | $983,793 | $965,864 | $965,864 | 4.22% | $464 | ||||||||||||
| $9,686,297 | $9,696,684 | $10,621,930 | $10,555,682 | $858,998 | $64,315 | |||||||||||||||
| Weighted Average Years to Maturity | 1.24 | |||||||||||||||||||
| Weighted Average Yield | 3.32% | |||||||||||||||||||