| Stephen F. Austin State University | |||||||||||||||||||||||||
| Inventory of Fixed Securites | |||||||||||||||||||||||||
| Bonds | |||||||||||||||||||||||||
| February 28, 2009 | |||||||||||||||||||||||||
| Beginning Period | Ending Period | ||||||||||||||||||||||||
| Maturity | Coupon/ | Face | 12/1/2009 | 12/1/2009 | 2/28/2009 | 2/28/2009 | Market Value | Current | Accrued | ||||||||||||||||
| Security | Date | Yield to Maturity | Amount | Book Value | Market Value | Book Value | Market Value | Change | Yield | Interest | |||||||||||||||
| ECRC | |||||||||||||||||||||||||
| FHLB | 3/13/2009 | 4.75% | 1,320,000 | 1,336,782 | 1,334,441 | 1,336,782 | 1,321,650 | (12,791) | 0.38% | 28,738 | |||||||||||||||
| FHLMC DN | 12/31/2008 | 2.08% | 1,373,000 | 1,349,811 | 1,372,863 | (1,372,863) | |||||||||||||||||||
| FHLMC DN | 2/2/2009 | 2.16% | 1,373,000 | 1,346,377 | 1,371,902 | (1,371,902) | |||||||||||||||||||
| FHLMC DN | 3/2/2009 | 2.11% | 1,373,000 | 1,344,697 | 1,370,254 | 1,344,697 | 1,373,000 | 2,746 | 0.15% | ||||||||||||||||
| $ 5,439,000 | $ 5,377,667 | $ 5,449,459 | $ 2,681,479 | $ 2,694,650 | $ (2,754,809) | $ 28,738 | |||||||||||||||||||
| Weighted average years to Maturity | 0.02 | ||||||||||||||||||||||||
| Weighted average yield on face amount | 0.20% | ||||||||||||||||||||||||
| Beginning Period | Ending Period | ||||||||||||||||||||||||
| Maturity | Coupon/ | Face | 12/1/2009 | 12/1/2009 | 2/28/2009 | 2/28/2009 | Market Value | Current | Accrued | ||||||||||||||||
| Security | Date | Yield to Maturity | Amount | Book Value | Market Value | Book Value | Market Value | Change | Yield | Interest | |||||||||||||||
| Nursing | |||||||||||||||||||||||||
| US T-Bill | 4/30/2009 | 1,042,000 | 1,041,337 | 1,041,667 | 1,041,667 | 0.28% | |||||||||||||||||||
| Federal Farm Cr Bank | 10/23/2009 | 5.00% | 1,122,000 | 1,157,074 | 1,151,105 | 1,151,105 | 4.87% | 19,479 | |||||||||||||||||
| Federal Home Loan Mtg Corp Disc Note | 9/30/2009 | Zero Coupon | 1,072,000 | 1,067,924 | 1,068,248 | 1,068,248 | |||||||||||||||||||
| Federal National Mtg Assn | 4/1/2009 | Zero Coupon | 792,000 | 791,673 | 791,842 | 791,842 | |||||||||||||||||||
| Federal National Mtg Assn | 6/30/2009 | Zero Coupon | 1,052,000 | 1,050,305 | 1,050,843 | 1,050,843 | |||||||||||||||||||
| Federal National Mtg Assn | 12/31/2009 | Zero Coupon | 582,000 | 577,652 | 578,042 | 578,042 | |||||||||||||||||||
| Federal National Mtg Assn | 7/13/2009 | 5.125% | 1,080,000 | 1,101,125 | 1,097,885 | 1,097,885 | 5.04% | 6,919 | |||||||||||||||||
| US Treasury | 5/31/2009 | 4.875% | 1,262,000 | 1,279,944 | 1,276,198 | 1,276,198 | 4.82% | 15,212 | |||||||||||||||||
| US Treasury | 8/31/2009 | 4.000% | 1,072,000 | 1,093,021 | 1,090,095 | 1,090,095 | 3.93% | ||||||||||||||||||
| US Treasury | 11/30/2009 | 3.125% | 1,722,000 | 1,758,323 | 1,752,875 | 1,752,875 | 3.07% | 13,305 | |||||||||||||||||
| Berkshire Hathaway Corp Bonds | 1/15/2010 | 4.13% | 372,000 | 381,482 | 378,633 | 378,633 | 4.05% | 1,833 | |||||||||||||||||
| $11,170,000 | $ - | $ - | $ 11,299,860 | $ 11,277,432 | $ 11,277,432 | $ 56,748 | |||||||||||||||||||
| Weighted average years to maturity | 0.48 | ||||||||||||||||||||||||
| Weighted average yield on face amount | 3.69% | ||||||||||||||||||||||||
| Beginning Period | Ending Period | ||||||||||||||||||||||||
| Maturity | Coupon/ | Face | 12/1/2009 | 12/1/2009 | 2/28/2009 | 2/28/2009 | Market Value | Current | Accrued | ||||||||||||||||
| Security | Date | Yield to Maturity | Amount | Book Value | Market Value | Book Value | Market Value | Change | Yield | Interest | |||||||||||||||
| Deferred Maintenance | - | ||||||||||||||||||||||||
| US T-Bill | 4/30/2009 | 500,000 | 499,682 | 499,840 | 499,840 | 0.28% | |||||||||||||||||||
| Federal Home Loan Mtg Corp | 3/1/2010 | 4.375% | 100,000 | 103,740 | 102,993 | 102,993 | 4.25% | 2,151 | |||||||||||||||||
| Federal Farm Cr Bank | 10/23/2009 | 5.00% | 790,000 | 814,695 | 810,493 | 810,493 | 4.87% | 13,715 | |||||||||||||||||
| Federal Home Loan Mtg Corp Disc Note | 9/30/2009 | Zero Coupon | 340,000 | 338,707 | 338,810 | 338,810 | |||||||||||||||||||
| Federal Home Loan BK | 3/17/2010 | 4.375% | 50,000 | 51,862 | 51,625 | 51,625 | 4.24% | 978 | |||||||||||||||||
| Federal Home Loan BK | 4/30/2010 | 2.375% | 325,000 | 330,509 | 328,962 | 328,962 | 2.35% | 2,530 | |||||||||||||||||
| Federal National Mtg Assn | 4/1/2009 | Zero Coupon | 225,000 | 224,907 | 224,955 | 224,955 | |||||||||||||||||||
| Federal National Mtg Assn | 6/30/2009 | Zero Coupon | 2,340,000 | 2,336,230 | 2,337,426 | 2,337,426 | |||||||||||||||||||
| Federal National Mtg Assn | 12/31/2009 | Zero Coupon | 500,000 | 496,264 | 496,600 | 496,600 | |||||||||||||||||||
| Federal National Mtg Assn | 7/13/2009 | 5.125% | 1,620,000 | 1,651,687 | 1,646,827 | 1,646,827 | 5.04% | 10,378 | |||||||||||||||||
| Federal National Mtg Assn | 5/20/2010 | 2.375% | 25,000 | 25,411 | 25,305 | 25,305 | 2.35% | 162 | |||||||||||||||||
| US Treasury | 5/31/2009 | 4.875% | 1,275,000 | 1,293,129 | 1,289,344 | 1,289,344 | 4.82% | 15,368 | |||||||||||||||||
| US Treasury | 8/31/2009 | 4.000% | 790,000 | 805,491 | 803,335 | 803,335 | 3.93% | ||||||||||||||||||
| US Treasury | 11/30/2009 | 3.125% | 380,000 | 388,016 | 386,813 | 386,813 | 3.07% | 2,936 | |||||||||||||||||
| Berkshire Hathaway Corp Bonds | 1/15/2010 | 4.13% | 418,000 | 428,654 | 425,453 | 425,453 | 4.05% | 2,060 | |||||||||||||||||
| - | |||||||||||||||||||||||||
| $ 9,678,000 | $ - | $ - | $ 9,788,986 | $ 9,768,781 | $ 9,768,781 | $ 50,278 | |||||||||||||||||||
| Weighted average years to maturity | 0.44 | ||||||||||||||||||||||||
| Weighted average yield on face amount | 4.18% | ||||||||||||||||||||||||