| Stephen F. Austin State University | ||||||||||||||||||||
| Inventory of Fixed Securites | ||||||||||||||||||||
| Operating Funds | ||||||||||||||||||||
| February 28, 2005 | ||||||||||||||||||||
| Beginning Period | Ending Period | |||||||||||||||||||
| Maturity | Face | 12/1/2004 | 12/1/2004 | 2/28/2005 | 2/28/2005 | Market Value | Current | Accrued | ||||||||||||
| Security | Date | Coupon | Amount | Book Value | Market Value | Book Value | Market Value | Change | Yield | Interest | ||||||||||
| U.S. Treasury Note | 03/31/05 | 1.625% | 187,000 | $241,431 | $240,501 | $187,087 | $186,854 | (53,647) | 1.62% | $1,236 | ||||||||||
| U.S. Treasury Note | 05/15/05 | 6.750% | 576,000 | $589,467 | $587,226 | $582,308 | $580,723 | (6,503) | 6.69% | $10,955 | ||||||||||
| U.S. Treasury Note | 08/15/05 | 6.500% | 1,200,000 | $1,240,298 | $1,233,420 | $1,226,327 | $1,219,692 | (13,728) | 6.39% | $2,155 | ||||||||||
| U.S. Treasury Note | 12/31/05 | 1.875% | 2,000,000 | $1,984,375 | $1,982,420 | $1,984,375 | $1,978,520 | (3,900) | 1.89% | $5,801 | ||||||||||
| U.S. Treasury Note | 02/15/06 | 5.625% | 1,000,000 | $1,045,844 | $1,034,020 | $1,036,370 | $1,022,770 | (11,250) | 5.49% | $1,554 | ||||||||||
| U.S. Treasury Note | 04/30/06 | 2.250% | 2,500,000 | $2,490,234 | $2,479,875 | $2,490,234 | $2,468,450 | (11,425) | 2.27% | $18,180 | ||||||||||
| U.S. Treasury Note | 07/31/06 | 2.750% | 1,500,000 | $1,507,853 | $1,495,845 | $1,506,691 | $1,485,705 | (10,140) | 2.77% | $2,849 | ||||||||||
| U.S. Treasury Note | 11/15/06 | 3.500% | 951,000 | $976,935 | $959,920 | $973,619 | $950,667 | (9,253) | 3.50% | $9,379 | ||||||||||
| U.S. Treasury Note | 05/15/07 | 4.375% | 300,000 | $308,469 | $308,694 | $307,610 | $304,698 | (3,996) | 4.30% | $3,698 | ||||||||||
| U.S. Treasury Note | 05/15/09 | 3.875% | 110,000 | $255,909 | $251,646 | $112,881 | $109,875 | (141,771) | 3.87% | $1,201 | ||||||||||
| U.S. Treasury Note | 05/15/09 | 3.875% | 130,000 | $132,074 | $129,853 | 129,853 | 3.87% | $1,419 | ||||||||||||
| 10,454,000 | 10,640,815 | 10,573,567 | 10,539,576 | 10,437,807 | (135,760) | 58,427 | ||||||||||||||
| Weighted Average Years to Maturity | 1.31 | |||||||||||||||||||
| Weighted Average Yield | 3.41% | |||||||||||||||||||