| Stephen F. Austin State University | ||||||||||||||||||||
| Inventory of Fixed Securites | ||||||||||||||||||||
| Quasi Endowment | ||||||||||||||||||||
| February 29, 2004 | ||||||||||||||||||||
| Beginning Period | Ending Period | |||||||||||||||||||
| Maturity | Face | 12/1/2003 | 12/1/2003 | 2/29/2004 | 2/29/2004 | Market Value | Current | Accrued | ||||||||||||
| Security | Date | Coupon | Amount | Book Value | Market Value | Book Value | Market Value | Change | Yield | Interest | ||||||||||
| U.S. Treasury Note | 05/31/04 | 3.250% | 720,000 | $722,977 | $727,653 | (727,653) | ||||||||||||||
| U.S. Treasury Note | 08/15/04 | 6.000% | 200,000 | $513,624 | $516,720 | (516,720) | ||||||||||||||
| U.S. Treasury Note | 03/31/05 | 1.625% | 1,609,000 | $1,620,541 | $1,609,498 | $1,618,394 | $1,616,546 | 7,048 | 1.61% | $10,716 | ||||||||||
| U.S. Treasury Note | 05/15/05 | 6.750% | 520,000 | $559,592 | $557,861 | $552,740 | $554,288 | (3,573) | 6.33% | $10,029 | ||||||||||
| U.S. Treasury Note | 05/15/05 | 6.750% | 720,000 | $765,548 | $767,476 | 767,476 | 6.33% | $13,886 | ||||||||||||
| U.S. Treasury Note | 02/15/06 | 5.625% | 250,000 | $268,866 | $269,375 | 269,375 | 5.22% | $464 | ||||||||||||
| U.S. Treasury Note | 05/15/07 | 4.375% | 100,000 | $104,000 | $105,281 | $103,710 | $106,595 | 1,314 | 4.10% | $1,250 | ||||||||||
| 4,119,000 | $3,520,734 | $3,517,013 | $3,309,258 | $3,314,280 | (202,733) | $36,345 | ||||||||||||||
| Weighted Average Years to Maturity | 1.27 | |||||||||||||||||||
| Weighted Average Yield | 3.80% | |||||||||||||||||||
| 38442 | 38045 | 1.0876712 | 1,609,000 | 1750063.01 | 1.61% | 25904.9 | ||||||||||||||
| 38487 | 38045 | 1.2109589 | 520,000 | 629698.63 | 6.33% | 32916 | ||||||||||||||
| 38487 | 38045 | 1.2109589 | 720,000 | 871890.411 | 6.33% | 45576 | ||||||||||||||
| 38763 | 38045 | 1.9671233 | 250,000 | 491780.822 | 5.22% | 13050 | ||||||||||||||
| 39217 | 38045 | 3.2109589 | 100,000 | 321095.89 | 4.10% | 4100 | ||||||||||||||
| 8.6876712 | 3,199,000 | 4,064,529 | 121546.9 | |||||||||||||||||
| 1.27056229 | 3.80% | |||||||||||||||||||