| Stephen F. Austin State University | ||||||||||||||||||||
| Inventory of Fixed Securites | ||||||||||||||||||||
| Operating Funds | ||||||||||||||||||||
| February 28, 2004 | ||||||||||||||||||||
| Beginning Balance | Ending Balance | |||||||||||||||||||
| Maturity | Face | 12/1/2003 | 12/1/2003 | 2/28/2004 | 2/28/2004 | Market Value | Current | Accrued | ||||||||||||
| Security | Date | Coupon | Amount | Book Value | Market Value | Book Value | Market Value | Change | Yield | Interest | ||||||||||
| U.S. Treasury Note | 06/30/04 | 2.875% | 980,000 | $984,118 | $990,103 | (990,103) | ||||||||||||||
| U.S. Treasury Note | 08/15/04 | 6.000% | 315,000 | $323,743 | $325,533 | (325,533) | ||||||||||||||
| U.S. Treasury Note | 05/31/04 | 3.250% | 650,000 | $651,866 | $656,909 | (656,909) | ||||||||||||||
| U.S. Treasury Note | 02/15/04 | 5.875% | 1,220,000 | $1,228,571 | $1,232,200 | (1,232,200) | ||||||||||||||
| U.S. Treasury Note | 08/15/04 | 6.000% | 485,000 | $498,462 | $501,219 | $496,135 | $496,062 | (5,157) | 5.86% | $959 | ||||||||||
| U.S. Treasury Note | 03/31/05 | 1.625% | 5,741,000 | $5,782,329 | $5,742,781 | $5,774,640 | $5,767,925 | 25,144 | 1.61% | $38,235 | ||||||||||
| U.S. Treasury Note | 05/15/05 | 6.750% | 700,000 | $753,349 | $750,967 | $744,126 | $746,158 | (4,809) | 6.33% | $13,500 | ||||||||||
| U.S. Treasury Note | 08/15/05 | 6.500% | 1,200,000 | $1,284,800 | $1,289,256 | 1,289,256 | 6.05% | $2,571 | ||||||||||||
| U.S. Treasury Note | 02/15/06 | 5.625% | 1,000,000 | $1,075,467 | $1,077,500 | 1,077,500 | 5.22% | $1,854 | ||||||||||||
| U.S. Treasury Note | 05/15/07 | 4.375% | 300,000 | $312,001 | $315,843 | $311,129 | $319,783 | 3,940 | 4.10% | $3,750 | ||||||||||
| $10,534,439 | $10,515,555 | $9,686,297 | $9,696,684 | ($818,871) | $60,869 | |||||||||||||||
| Weighted Average Years to Maturity | 1.27 | |||||||||||||||||||
| Weighted Average Yield | 3.21% | |||||||||||||||||||
| 38214 | 38045 | 0.4630137 | 485,000 | 224561.644 | 5.86% | 28421 | ||||||||||||||
| 38442 | 38045 | 1.0876712 | 5,741,000 | 6244320.55 | 1.61% | 92430.1 | ||||||||||||||
| 38487 | 38045 | 1.2109589 | 700,000 | 847671.233 | 6.33% | 44310 | ||||||||||||||
| 38579 | 38045 | 1.4630137 | 1,200,000 | 1755616.44 | 6.05% | 72600 | ||||||||||||||
| 38763 | 38045 | 1.9671233 | 1,000,000 | 1967123.29 | 5.22% | 52200 | ||||||||||||||
| 39217 | 38045 | 3.2109589 | 300,000 | 963287.671 | 4.10% | 12300 | ||||||||||||||
| 9.4027397 | 9,426,000 | 12002580.8 | 302261.1 | |||||||||||||||||
| 1.27334827 | 0.032066741 | |||||||||||||||||||