Stephen F. Austin State University
Statement of Changes in Investment Assets
Operating Fund
At November 30, 2007
Book Value Market Value
Beginning Investment Assets - 09/01/07  $  19,730,207.67  $  20,015,289.30
Receipts/Contributions 4,758,683.57 4,758,683.57
Investment Income 171,473.29 171,473.29
Change in Accrued Interest 0.00 68,210.29
Distributions (3,010,655.89) (3,010,655.89)
Net Realized Gains (Losses) 0.00 0.00
Change in Cost Basis (520.86) 0.00
Changes in Net Unrealized Appreciation (Depreciation) 0.00 269,187.98
Ending Investment Assets - 11/30/2007  $  21,649,187.78  $  22,272,188.54
Rate of Return 2.44%
Accrued interest for the reporting period  $      175,219.28
Prior period accrued interest  $      107,008.99
Prepared in Compliance with Generally Accepted Accounting Priniciples