Stephen F. Austin State University
Statement of Changes in Bond Proceeds
At November 30, 2006
								Regions Bank Stone Fort Bank						Regions Bank
								Bond Series 2002						Bond Series 2004
								Book Value		Market Value		Yield		Book Value		Market Value		Yield
Beginning Balance - 09/01/06								531,905.48		531,905.48				14,116,077.95		14,119,178.50
Receipts/Contributions
Investment Income								6,841.35		6,841.35				168,764.63		168,764.63
Distributions								(46,145.51)		(46,145.51)				(2,228,022.02)		(2,228,022.02)
Net Realized Gains (Losses)
Changes in Net Unrealized Appreciation (Depreciation)																8,540.07
Ending Balance - 11/30/06								492,601.32		492,601.32		1.34		12,056,820.56		12,068,461.18		1.36
								Regions Bank						Regions Bank
								Bond Series 2005					Bond Series 2005 Cost of Issuance
								Book Value		Market Value		Yield		Book Value		Market Value		Yield
Beginning Balance - 09/01/06								1,130,437.62		1,130,437.62				88,783.49		88,783.49
Receipts/Contributions
Investment Income								14,583.60		14,583.60				1,153.54		1,153.54
Distributions								(45,578.89)		(45,578.89)				(33.43)		(33.43)
Net Realized Gains (Losses)
Changes in Net Unrealized Appreciation (Depreciation)
Ending Balance - 11/30/06								1,099,442.33		1,099,442.33		1.32		89,903.60		89,903.60		1.30
								Bancorpsouth
								Bond Series 2005A Debt Service
								Book Value		Market Value		Yield
Beginning Balance - 09/01/06								27,413,257.84		27,807,602.47
Receipts/Contributions
Investment Income								562,041.15		562,041.15
Distributions								(17,018,620.20)		(17,018,620.20)
Net Realized Gains (Losses)
Change in Accrued Interest										(394,344.63)
Changes in Net Unrealized Appreciation (Depreciation)
Ending Balance - 11/30/06								10,956,678.79		10,956,678.79		0.87
Prepared in Compliance with Generally Accepted Accounting Principles