| Stephen F. Austin State University | ||||||||||||||||||||
| Inventory of Fixed Securites | ||||||||||||||||||||
| Operating Funds | ||||||||||||||||||||
| November 30, 2005 | ||||||||||||||||||||
| Beginning Period | Ending Period | |||||||||||||||||||
| Maturity | Face | 9/1/2005 | 9/1/2005 | 11/30/2005 | 11/30/2005 | Market Value | Current | Accrued | ||||||||||||
| Security | Date | Coupon | Amount | Book Value | Market Value | Book Value | Market Value | Change | Yield | Interest | ||||||||||
| U.S. Treasury Note | 12/08/05 | 0.000% | 1,000,000 | $996,823 | $998,090 | $996,900 | $999,280 | 1,190 | ||||||||||||
| U.S. Treasury Note | 12/31/05 | 1.875% | 434,000 | $430,609 | $431,439 | (431,439) | ||||||||||||||
| U.S. Treasury Note | 02/15/06 | 5.625% | 746,000 | $758,985 | $752,408 | $751,998 | $748,768 | (3,640) | 5.60% | $12,201 | ||||||||||
| U.S. Treasury Note | 04/30/06 | 2.250% | 1,600,000 | $2,490,234 | $2,475,400 | $1,593,750 | $1,587,120 | (888,280) | 2.26% | $2,983 | ||||||||||
| U.S. Treasury Note | 07/31/06 | 2.750% | 1,500,000 | $1,504,316 | $1,486,050 | $1,503,145 | $1,484,295 | (1,755) | 2.77% | $13,675 | ||||||||||
| U.S. Treasury Note | 11/15/06 | 3.500% | 896,000 | $911,009 | $829,819 | $907,892 | $888,232 | 58,413 | 3.53% | $1,299 | ||||||||||
| U.S. Treasury Note | 03/31/07 | 3.750% | 1,817,000 | $1,818,498 | $1,814,583 | $1,818,261 | $1,800,811 | (13,772) | 3.78% | $11,419 | ||||||||||
| U.S. Treasury Note | 03/31/07 | 3.750% | 400,000 | $399,452 | $396,436 | 396,436 | 3.78% | $2,514 | ||||||||||||
| U.S. Treasury Note | 02/15/08 | 3.375% | 527,000 | $522,224 | $521,235 | $522,224 | $515,554 | (5,681) | 3.44% | $5,172 | ||||||||||
| U.S. Treasury Note | 02/15/08 | 3.375% | 400,000 | $395,343 | $391,312 | 391,312 | 3.44% | $3,925 | ||||||||||||
| U.S. Treasury Note | 03/15/10 | 4.000% | 1,001,000 | $1,004,608 | $1,006,636 | $1,004,354 | $984,113 | (22,523) | 4.06% | $8,406 | ||||||||||
| U.S. Treasury Note | 03/15/10 | 4.000% | 500,000 | $501,334 | $491,565 | 491,565 | 4.06% | $4,199 | ||||||||||||
| U.S. Treasury Infl Note | 04/15/10 | adjusted | 317,000 | $313,669 | $317,813 | $313,662 | $315,803 | (2,010) | 0.92% | $351 | ||||||||||
| 11,138,000 | $10,750,975 | $10,633,473 | $10,708,315 | $10,603,289 | (30,184) | $66,144 | ||||||||||||||
| Weighted Average Years to Maturity | 1.97 | |||||||||||||||||||
| Weighted Average Yield | 3.41% | |||||||||||||||||||