| Stephen F. Austin State University | ||||||||||||||||||||
| Inventory of Fixed Securites | ||||||||||||||||||||
| Quasi Endowment Fund | ||||||||||||||||||||
| November 30, 2004 | ||||||||||||||||||||
| Beginning Period | Ending Period | |||||||||||||||||||
| Maturity | Face | 9/1/2004 | 9/1/2004 | 11/30/2004 | 11/30/2004 | Market Value | Current | Accrued | ||||||||||||
| Date | Coupon | Amount | Book Value | Market Value | Book Value | Market Value | Change | Yield | Interest | |||||||||||
| U.S. Treasury Note | 05/15/05 | 6.750% | 571,000 | $1,077,833 | $1,075,224 | $584,394 | $582,128 | (493,096) | 6.62% | $1,597 | ||||||||||
| U.S. Treasury Note | 12/31/05 | 1.875% | 800,000 | $793,750 | $797,504 | $793,750 | $792,968 | (4,536) | 1.89% | $6,236 | ||||||||||
| U.S. Treasury Note | 02/15/06 | 5.625% | 250,000 | $263,894 | $262,480 | $261,461 | $258,505 | (3,975) | 5.43% | $4,089 | ||||||||||
| U.S. Treasury Note | 04/30/06 | 2.250% | 900,000 | $896,484 | $899,820 | $896,484 | $892,755 | (7,065) | 2.26% | $1,678 | ||||||||||
| U.S. Treasury Note | 07/31/06 | 2.750% | 500,000 | $502,617 | $498,615 | 498,615 | 2.75% | $4,558 | ||||||||||||
| U.S. Treasury Note | 11/15/06 | 3.500% | 293,000 | $302,024 | $299,352 | $300,990 | $295,748 | (3,604) | 3.46% | $425 | ||||||||||
| U.S. Treasury Note | 05/15/07 | 4.375% | 135,000 | $140,224 | $141,023 | $139,733 | $138,912 | (2,111) | 4.25% | $244 | ||||||||||
| U.S. Treasury Note | 05/15/09 | 3.875% | 84,000 | $86,330 | $84,892 | 84,892 | 3.83% | $135 | ||||||||||||
| 3,533,000 | $3,474,209 | $3,475,403 | $3,565,759 | $3,544,523 | 69,120.00 | $18,962 | ||||||||||||||
| Weighted Average Years to Maturity | 1.36 | |||||||||||||||||||
| Weighted Average Yield | 3.39% | |||||||||||||||||||