| Stephen F. Austin State University | ||||||||||||||||||||
| Inventory of Fixed Securites | ||||||||||||||||||||
| Operating Fund | ||||||||||||||||||||
| November 30, 2004 | ||||||||||||||||||||
| Beginning Period | Ending Period | |||||||||||||||||||
| Maturity | Face | 9/1/2004 | 9/1/2004 | 11/30/2004 | 11/30/2004 | Market Value | Current | Accrued | ||||||||||||
| Security | Date | Coupon | Amount | Book Value | Market Value | Book Value | Market Value | Change | Yield | Interest | ||||||||||
| U.S. Treasury Note | 03/31/05 | 1.625% | 241,000 | $1,746,302 | $1,739,363 | $241,431 | $240,501 | (1,498,862) | 1.62% | $656 | ||||||||||
| U.S. Treasury Note | 05/15/05 | 6.750% | 576,000 | $725,275 | $723,709 | $589,467 | $587,226 | (136,483) | 6.62% | $1,611 | ||||||||||
| U.S. Treasury Note | 08/15/05 | 6.500% | 1,200,000 | $1,254,918 | $1,251,324 | $1,240,298 | $1,233,420 | (17,904) | 6.32% | $22,679 | ||||||||||
| U.S. Treasury Note | 12/31/05 | 1.875% | 2,000,000 | $1,984,375 | $1,993,760 | $1,984,375 | $1,982,420 | (11,340) | 1.89% | $15,591 | ||||||||||
| U.S. Treasury Note | 02/15/06 | 5.625% | 1,000,000 | $1,055,576 | $1,049,920 | $1,045,844 | $1,034,020 | (15,900) | 5.43% | $16,355 | ||||||||||
| U.S. Treasury Note | 04/30/06 | 2.250% | 2,500,000 | $2,490,234 | $2,499,500 | $2,490,234 | $2,479,875 | (19,625) | 2.26% | $4,662 | ||||||||||
| U.S. Treasury Note | 07/31/06 | 2.750% | 1,500,000 | $1,507,853 | $1,495,845 | 1,495,845 | 2.75% | $13,675 | ||||||||||||
| U.S. Treasury Note | 11/15/06 | 3.500% | 951,000 | $980,290 | $971,617 | $976,935 | $959,920 | (11,697) | 3.46% | $1,379 | ||||||||||
| U.S. Treasury Note | 05/15/07 | 4.375% | 300,000 | $309,337 | $313,383 | $308,469 | $308,694 | (4,689) | 4.25% | $544 | ||||||||||
| U.S. Treasury Note | 05/15/09 | 3.875% | 249,000 | $255,909 | $251,646 | 251,646 | 3.83% | $400 | ||||||||||||
| 10,517,000 | $10,546,307 | $10,542,576 | $10,640,815 | $10,573,567 | 30,991 | $77,552 | ||||||||||||||
| Weighted Average Years to Maturity | 1.36 | |||||||||||||||||||
| Weighted Average Yield | 3.45% | |||||||||||||||||||