Stephen F. Austin State University
Statement of Changes in Investment Assets
Endowment Fund
At November 30, 2003
Book Value Market Value
Beginning Investment Assets - 09/01/03 7,483,523.00 7,872,935.33
Receipts/Contributions
Investment Income 47,524.68 47,524.68
Change in Accrued Interest 23,523.00
Distributions (17,201.11) (17,201.11)
Change in Cost Basis (33,612.87)
Net Realized Gains (Losses) 14,378.30 14,378.30
Changes in Net Unrealized Appreciation (Depreciation)   256,568.80
Ending Investment Assets - 11/30/03 7,494,612.00 8,197,729.00
Rate of Return 4.35%
Prepared in Compliance with Generally Accepted Accounting Priniciples
Accrued interest for the reporting period 41,299.00
Prior period accrued interest       17,776.00