| Stephen F. Austin State University | ||||||||||||||||||||
| Inventory of Fixed Securites | ||||||||||||||||||||
| Quasi Endowment Fund | ||||||||||||||||||||
| November 30, 2002 | ||||||||||||||||||||
| Beginning Period | Ending Period | |||||||||||||||||||
| Maturity | Face | 9/1/2002 | 9/1/2002 | 11/30/2002 | 11/30/2002 | Market Value | Current | Accrued | ||||||||||||
| Security | Date | Coupon | Amount | Book Value | Market Value | Book Value | Market Value | Change | Yield | Interest | ||||||||||
| U.S. Treasury Note | 08/31/02 | 6.250% | 250,000 | $247,500 | $250,000 | ($250,000) | ||||||||||||||
| U.S. Treasury Note | 02/15/03 | 6.250% | 200,000 | $203,625 | $204,062 | $201,672 | $202,000 | ($2,062) | 6.18% | $3,601 | ||||||||||
| U.S. Treasury Note | 04/30/03 | 5.750% | 200,000 | $205,529 | $205,376 | $203,476 | $203,688 | ($1,688) | 5.64% | $921 | ||||||||||
| U.S. Treasury Note | 08/15/03 | 5.750% | 254,000 | $463,899 | $471,165 | $258,975 | $261,698 | ($209,467) | 5.58% | $4,207 | ||||||||||
| U.S. Treasury Note | 02/15/04 | 5.875% | 250,000 | $258,723 | $264,297 | $257,212 | $262,735 | ($1,562) | 5.59% | $4,231 | ||||||||||
| U.S. Treasury Note | 05/31/04 | 3.250% | 500,000 | $501,075 | $510,470 | $500,921 | $510,625 | $155 | 3.18% | $8,080 | ||||||||||
| U.S. Treasury Note | 05/31/04 | 3.250% | 500,000 | $508,413 | $510,625 | $510,625 | 3.18% | $8,081 | ||||||||||||
| U.S. Treasury Note | 08/15/04 | 6.000% | 200,000 | $208,357 | $214,876 | $207,275 | $213,688 | ($1,188) | 5.61% | $3,457 | ||||||||||
| U.S. Treasury Note | 05/15/07 | 4.375% | 100,000 | $105,180 | $105,094 | $105,094 | 4.16% | $169 | ||||||||||||
| FHLMC | 07/15/03 | 5.750% | 350,000 | $364,300 | $362,033 | ($362,033) | ||||||||||||||
| FNMA | 03/15/04 | 4.750% | 125,000 | $128,461 | $130,117 | $128,461 | $129,726 | ($391) | 4.57% | $1,220 | ||||||||||
| FNMA | 05/14/04 | 5.625% | 175,000 | $182,251 | $185,116 | $182,251 | $184,133 | ($983) | 5.34% | $383 | ||||||||||
| FNMA | 05/14/04 | 5.625% | 200,000 | $210,945 | $210,438 | $210,438 | 5.34% | $438 | ||||||||||||
| FNMA | 03/15/05 | 3.875% | 600,000 | $620,744 | $620,065 | $620,065 | 3.74% | $4,779 | ||||||||||||
| FNMA P535631 | 2015 | 7.000% | 143,175 | $66,561 | $67,500 | ($67,500) | ||||||||||||||
| FNMA P253846 | 2016 | 6.500% | 60,499 | $47,115 | $47,991 | ($47,991) | ||||||||||||||
| FNMA P630952 | 2017 | 6.500% | 200,866 | $191,926 | $195,020 | ($195,020) | ||||||||||||||
| FNMA P625941 | 2017 | 6.000% | 200,000 | $196,002 | $200,554 | ($200,554) | ||||||||||||||
| FNMA P641810 | 2017 | 6.000% | 50,000 | $48,427 | $49,808 | ($49,808) | ||||||||||||||
| $3,313,751 | $3,358,385 | $3,385,525 | $3,414,515 | $56,130 | $39,567 | |||||||||||||||