| Stephen F. Austin State University | ||||||||||||||||||||
| Inventory of Fixed Securites | ||||||||||||||||||||
| Operating Fund | ||||||||||||||||||||
| November 30, 2002 | ||||||||||||||||||||
| Beginning Period | Ending Period | |||||||||||||||||||
| Maturity | Face | 8/30/2002 | 8/30/2002 | 11/30/2002 | 11/30/2002 | Market Value | Current | Accrued | ||||||||||||
| Security | Date | Coupon | Amount | Book Value | Market Value | Book Value | Market Value | Change | Yield | Interest | ||||||||||
| U.S. Treasury Note | 02/15/03 | 6.250% | 1,100,000 | $1,120,062 | $1,122,341 | $1,109,201 | $1,111,000 | ($11,341) | 6.18% | $19,803 | ||||||||||
| U.S. Treasury Note | 08/15/03 | 5.750% | 648,000 | $647,263 | $672,500 | $645,395 | $667,640 | ($4,860) | 5.58% | $10,734 | ||||||||||
| U.S. Treasury Note | 01/15/04 | 3.000% | 650,000 | $649,809 | $660,159 | $649,785 | $660,361 | $202 | 2.95% | $6,411 | ||||||||||
| U.S. Treasury Note | 02/15/04 | 5.875% | 600,000 | $620,935 | $634,314 | $617,310 | $630,564 | ($3,750) | 5.59% | $10,154 | ||||||||||
| U.S. Treasury Note | 02/15/04 | 5.875% | 500,000 | $524,713 | $525,470 | $525,470 | 5.59% | $8,461 | ||||||||||||
| U.S. Treasury Note | 05/31/04 | 3.250% | 350,000 | $350,578 | $357,329 | $350,496 | $357,437 | $108 | 3.18% | $5,656 | ||||||||||
| U.S. Treasury Note | 05/31/04 | 3.250% | 300,000 | $305,048 | $306,375 | $306,375 | 3.18% | $4,848 | ||||||||||||
| U.S. Treasury Note | 06/30/04 | 2.875% | 980,000 | $992,911 | $983,067 | $991,148 | $995,317 | $12,250 | 2.83% | $11,638 | ||||||||||
| U.S. Treasury Note | 08/15/04 | 6.000% | 300,000 | $312,536 | $322,314 | $310,913 | $320,532 | ($1,782) | 5.61% | $5,185 | ||||||||||
| U.S. Treasury Note | 05/15/07 | 4.375% | 300,000 | $315,541 | $315,282 | $315,282 | 4.16% | $508 | ||||||||||||
| U.S. Treasury Note | 04/30/03 | 5.750% | 855,000 | $878,639 | $877,982 | ($877,982) | ||||||||||||||
| FHLMC | 07/15/03 | 5.750% | 600,000 | $624,515 | $620,628 | ($620,628) | ||||||||||||||
| FNMA | 03/15/04 | 4.750% | 1,000,000 | $1,028,242 | $1,040,940 | $1,028,242 | $1,037,810 | ($3,130) | 4.57% | $9,764 | ||||||||||
| FNMA | 05/14/04 | 5.625% | 900,000 | $936,169 | $952,029 | $936,168 | $946,971 | $10,802 | 5.34% | $1,969 | ||||||||||
| FNMA | 02/14/04 | 5.625% | 300,000 | $316,418 | $315,657 | $315,657 | 5.34% | $656 | ||||||||||||
| FNMA | 03/15/05 | 3.875% | 2,000,000 | $2,069,126 | $2,066,881 | $2,066,881 | 3.74% | $15,931 | ||||||||||||
| FNMA P535631 | 2015 | 7.000% | 954,485 | $443,739 | $449,996 | ($449,996) | ||||||||||||||
| FNMA P630952 | 2017 | 6.500% | 1,004,331 | $960,917 | $975,101 | ($975,101) | ||||||||||||||
| FNMA P625941 | 2017 | 6.000% | 550,000 | $539,467 | $551,514 | ($551,514) | ||||||||||||||
| $10,105,782 | $10,220,214 | $10,169,504 | $10,257,297 | $52,943 | $111,718 | |||||||||||||||