| Stephen F. Austin State University | ||||||||||||||||||||
| Inventory of Fixed Securities | ||||||||||||||||||||
| Endowment Fund | ||||||||||||||||||||
| November 30, 2002 | ||||||||||||||||||||
| Beginning Period | Ending Period | |||||||||||||||||||
| Maturity | Face | 9/1/2002 | 9/1/2002 | 11/30/2002 | 11/30/2002 | Market Value | Current | Accrued | ||||||||||||
| Security | Date | Coupon | Amount | Book Value | Market Value | Book Value | Market Value | Change | Yield | Interest | ||||||||||
| U.S. Treasury Note | 04/30/03 | 5.750% | 74,000 | $75,662 | $75,987 | ($75,987) | ||||||||||||||
| U.S. Treasury Note | 04/30/03 | 5.750% | 116,000 | $118,474 | $119,117 | $85,450 | $85,548 | ($33,569) | 5.64% | $603 | ||||||||||
| U.S. Treasury Note | 04/30/03 | 5.750% | 262,000 | $268,653 | $269,041 | $133,162 | $133,415 | ($135,626) | 5.64% | $387 | ||||||||||
| U.S. Treasury Note | 02/15/10 | 6.500% | 72,000 | $83,849 | $83,610 | $83,610 | 5.59% | $1,348 | ||||||||||||
| U.S. Treasury Bond | 02/15/29 | 5.250% | 213,000 | $200,934 | $217,324 | $205,996 | $213,799 | ($3,525) | 5.23% | $3,220 | ||||||||||
| U.S. Treasury Bond | 02/15/29 | 5.250% | 55,000 | $53,191 | $55,206 | $55,206 | 5.23% | $831 | ||||||||||||
| U.S. Treasury Strips | 08/15/20 | 0.000% | 226,000 | $76,887 | $87,902 | $75,541 | $85,159 | ($2,743) | ||||||||||||
| FHLMC | 03/15/09 | 5.750% | 38,000 | $39,036 | $41,515 | ($41,515) | ||||||||||||||
| FHLMC | 03/15/09 | 5.750% | 279,000 | $284,581 | $304,808 | ($304,808) | ||||||||||||||
| FHLMC | 03/15/09 | 5.750% | 25,000 | $25,799 | $27,312 | ($27,312) | ||||||||||||||
| FHLMC C55740 | 2030 | 7.000% | 201,398 | $139,275 | $141,222 | $114,310 | $116,149 | ($25,073) | 6.70% | $606 | ||||||||||
| FHLMC GO 1228 | 2031 | 7.000% | 193,365 | $90,265 | $91,863 | $66,991 | $68,306 | ($23,557) | 6.70% | $356 | ||||||||||
| FHLMC GO 1381 | 2032 | 7.000% | 9,000 | $8,015 | $8,082 | $6,449 | $6,515 | ($1,567) | 6.70% | $34 | ||||||||||
| FHLMC C67305 | 2032 | 7.000% | 18,000 | $17,793 | $17,970 | $15,863 | $16,050 | ($1,920) | 6.70% | $84 | ||||||||||
| FNMA | 11/15/30 | 6.625% | 113,000 | $95,668 | $105,280 | $120,940 | $127,690 | $22,410 | 5.86% | $293 | ||||||||||
| FNMA | 06/15/09 | 6.375% | 204,000 | $232,453 | $229,118 | $229,118 | 5.67% | $5,924 | ||||||||||||
| FNMA P535315 | 2015 | 7.000% | 64,000 | $30,082 | $30,406 | $24,982 | $25,318 | ($5,088) | 6.60% | $130 | ||||||||||
| FNMA P535631 | 2015 | 7.000% | 48,000 | $22,315 | $22,629 | $17,943 | $18,239 | ($4,390) | 6.61% | $94 | ||||||||||
| FNMA P625941 | 2017 | 6.000% | 80,000 | $78,401 | $80,219 | $73,051 | $75,126 | ($5,093) | 5.77% | $338 | ||||||||||
| FNMA P545582 | 2017 | 7.000% | 213,000 | $186,175 | $188,857 | $154,643 | $157,242 | ($31,615) | 6.61% | $809 | ||||||||||
| FNMA P643837 | 2017 | 6.000% | 55,000 | $53,560 | $55,238 | $47,863 | $49,614 | ($5,624) | 5.77% | $223 | ||||||||||
| FNMA P545725 | 2017 | 7.000% | 145,000 | $137,084 | $132,823 | $116,243 | $118,750 | ($14,073) | 6.59% | $609 | ||||||||||
| FNMA P254403 | 2017 | 6.000% | 9,000 | $9,061 | $9,237 | $8,392 | $8,599 | ($638) | 5.77% | $39 | ||||||||||
| FNMA P254262 | 2032 | 6.000% | 190,000 | $189,748 | $195,933 | $176,766 | $183,128 | ($12,805) | 5.88% | $836 | ||||||||||
| FNMA P634481 | 2032 | 6.500% | 285,000 | $281,120 | $287,561 | $263,209 | $269,482 | ($18,079) | 6.28% | $1,320 | ||||||||||
| FNMA P640058 | 2032 | 6.500% | 47,000 | $45,352 | $45,365 | $40,375 | $41,692 | ($3,673) | 6.28% | $204 | ||||||||||
| FNMA P254346 | 2032 | 6.500% | 9,000 | $9,002 | $9,181 | $8,095 | $8,258 | ($923) | 6.28% | $40 | ||||||||||
| FNMA P254345 | 2032 | 6.000% | 45,000 | $144,366 | $150,693 | $42,206 | $44,201 | ($106,492) | 5.86% | $202 | ||||||||||
| FNMA P652398 | 2032 | 6.500% | 22,000 | $22,090 | $22,520 | $20,724 | $21,149 | ($1,371) | 6.28% | $103 | ||||||||||
| FNMA P254405 | 2032 | 6.000% | 51,000 | $50,702 | $51,941 | ($51,941) | ||||||||||||||
| FED FARM CREDIT BANK | 12/3/2002 | 0.000% | 277,000 | $276,633 | $277,000 | $277,000 | ||||||||||||||
| $2,700,100 | $2,790,026 | $2,465,320 | $2,518,363 | (271,663) | $18,633 | |||||||||||||||