| Stephen F. Austin State University | |||||||||||||||||||||
| Inventory of Fixed Securities | |||||||||||||||||||||
| Operating Fund | |||||||||||||||||||||
| May 31, 2003 | |||||||||||||||||||||
| Beginning Period | Ending Period | ||||||||||||||||||||
| Maturity | Face | 3/1/2003 | 3/1/2003 | 5/31/2003 | 5/31/2003 | Market Value | Current | Accrued | |||||||||||||
| Security | Date | Coupon | Amount | Book Value | Market Value | Book Value | Market Value | Change | Yield | Interest | |||||||||||
| U.S. Treasury Note | 8/15/2003 | 5.75% | 648,000 | 643,537 | 661,368 | (661,368) | 5.63% | ||||||||||||||
| U.S. Treasury Note | 1/15/2004 | 3.000% | 220,000 | 649,761 | 660,562 | 220,048 | 222,750 | (437,812) | 2.96% | 2,170 | |||||||||||
| U.S. Treasury Note | 2/15/2004 | 5.875% | 1,220,000 | 1,258,569 | 1,274,143 | 1,248,493 | 1,260,418 | (13,725) | 5.68% | 20,591 | |||||||||||
| Fed. Natl Mortgage | 3/15/2004 | 4.750% | 1,000,000 | 1,028,242 | 1,035,630 | 1,028,242 | 1,027,810 | (7,820) | 4.62% | 9,896 | |||||||||||
| Fed. Natl Mortgage | 5/14/2004 | 5.625% | 1,200,000 | 1,252,587 | 1,260,372 | 1,252,587 | 1,250,256 | (10,116) | 5.39% | 2,813 | |||||||||||
| U.S. Treasury Note | 5/31/2004 | 3.250% | 650,000 | 654,622 | 665,847 | 653,700 | 663,611 | (2,236) | 3.18% | 10,504 | |||||||||||
| U.S. Treasury Note | 6/30/2004 | 2.875% | 980,000 | 989,384 | 1,000,217 | 987,621 | 998,071 | (2,146) | 2.82% | 11,675 | |||||||||||
| U.S. Treasury Note | 8/15/2004 | 6.000% | 300,000 | 309,289 | 320,250 | 307,688 | 317,343 | (2,907) | 5.67% | 5,171 | |||||||||||
| Fed. Natl Mortgage | 3/15/2005 | 3.875% | 3,115,000 | 3,230,112 | 3,256,140 | 3,230,115 | 3,256,142 | 2 | 3.70% | 25,147 | |||||||||||
| Fed. Natl Mortgage | 3/15/2005 | 3.875% | 1,103,000 | 1,153,697 | 1,152,976 | 1,152,976 | 3.70% | 8,904 | |||||||||||||
| U.S. Treasury Note | 5/15/2007 | 4.375% | 300,000 | 314,659 | 323,345 | 313,766 | 327,750 | 4,405 | 4.00% | 535 | |||||||||||
| 10,736,000 | 10,330,762 | 10,457,874 | 10,395,957 | 10,477,127 | 19,253 | 97,406 | |||||||||||||||
| Weighted Average Years to Maturity | 1.3 | ||||||||||||||||||||
| Weighted Average Yield | 4.25% | ||||||||||||||||||||
| WATM | WAY | ||||||||||||||||||||
| 37,848 | 9.00% | 37,772 | 0 | 0 | 0 | 0 | |||||||||||||||
| 38,001 | 9.03% | 37,772 | 0 | 1 | 0 | 0 | |||||||||||||||
| 38,032 | 9.04% | 37,772 | 0 | 1 | 0 | 0 | |||||||||||||||
| 38,061 | 9.05% | 37,772 | 0 | 1 | 0 | 0 | |||||||||||||||
| 38,121 | 9.06% | 37,772 | 0 | 1 | 0 | 0 | |||||||||||||||
| 38,138 | 9.07% | 37,772 | 0 | 1 | 0 | 0 | |||||||||||||||
| 38,168 | 9.07% | 37,772 | 0 | 1 | 0 | 0 | |||||||||||||||
| 38,214 | 9.08% | 37,772 | 0 | 1 | 0 | 0 | |||||||||||||||
| 38,426 | 9.13% | 37,772 | 0 | 2 | 1 | 0 | |||||||||||||||
| 38,426 | 9.13% | 37,772 | 0 | 2 | 0 | 0 | |||||||||||||||
| 39,217 | 9.32% | 37,772 | 0 | 4 | 0 | 0 | |||||||||||||||
| 420,652 | 100.00% | 415,492 | 1 | 14 | 1 | 0 | |||||||||||||||