| Stephen F. Austin State University | ||||||||||||||||||||
| Inventory of Fixed Securities | ||||||||||||||||||||
| Endowment Fund | ||||||||||||||||||||
| May 31, 2003 | ||||||||||||||||||||
| Beginning Period | Ending Period | |||||||||||||||||||
| Maturity | Face | 3/1/2003 | 3/1/2003 | 5/31/2003 | 5/1/2003 | Market Value | Current | Accrued | ||||||||||||
| Security | Date | Coupon | Amount | Book Value | Market Value | Book Value | Market Value | Change | Yield | Interest | ||||||||||
| U.S. Treasury | 4/30/2003 | 5.75% | 215,000 | 216,675 | 216,561 | |||||||||||||||
| U.S. Treasury | 4/30/2003 | 5.75% | 42,000 | 42,327 | 42,301 | |||||||||||||||
| U.S. Treasury | 11/15/03 | 4.250% | 156,000 | 165,237 | 165,442 | 158,026 | 158,193 | (7,249) | 4.19% | 270 | ||||||||||
| U.S. Treasury | 11/15/03 | 4.250% | 76,000 | 77,060 | 77,068 | 77,068 | 4.19% | 132 | ||||||||||||
| U.S. Treasury | 09/30/03 | 1.875% | 299,000 | 301,502 | 301,804 | 301,804 | 1.85% | 919 | ||||||||||||
| Federal Nat'l Mtg Assoc | 06/15/09 | 6.375% | 197,000 | 232,453 | 238,106 | 224,477 | 235,229 | (2,877) | 5.33% | 5,756 | ||||||||||
| Federal Nat'l Mtg Assoc | 06/15/09 | 6.375% | 6,000 | 6,887 | 7,003 | 6,887 | 7,164 | 161 | 5.33% | 175 | ||||||||||
| U.S. Treasury | 02/15/10 | 6.500% | 70,000 | 83,412 | 86,625 | 80,670 | 85,815 | (810) | 5.30% | 1,307 | ||||||||||
| U.S. Treasury | 02/15/10 | 6.500% | 4,000 | 4,730 | 4,812 | 4,701 | 4,903 | 91 | 5.30% | 75 | ||||||||||
| FNMA P535315 | 1/1/2015 | 7.00% | 64,000 | 20,144 | 20,583 | (20,583) | ||||||||||||||
| FNMA P535631 | 1/1/2015 | 7.00% | 48,000 | 14,161 | 14,517 | (14,517) | ||||||||||||||
| FNMA P625941 | 1/1/2017 | 6.000% | 80,000 | 60,879 | 63,279 | 49,018 | 50,550 | (12,729) | 5.75% | 234 | ||||||||||
| FNMA P643837 | 1/1/2017 | 6.000% | 55,000 | 40,356 | 42,469 | 33,246 | 34,558 | (7,911) | 5.75% | 160 | ||||||||||
| FNMA P254403 | 1/1/2017 | 6.000% | 9,000 | 7,560 | 7,829 | 6,544 | 6,724 | (1,105) | 5.75% | 31 | ||||||||||
| FNMA P555013 | 1/1/2017 | 5.500% | 142,000 | 133,944 | 135,883 | 114,412 | 115,002 | (20,881) | 5.29% | 490 | ||||||||||
| FNMA P555286 | 1/1/2018 | 6.000% | 15,000 | 15,679 | 15,675 | 12,867 | 12,825 | (2,850) | 5.75% | 60 | ||||||||||
| FNMA P685665 | 1/1/2018 | 5.000% | 228,000 | 240,166 | 244,339 | 225,828 | 231,244 | (13,095) | 4.81% | 898 | ||||||||||
| FNMA P681119 | 1/1/2018 | 5.500% | 5,000 | 5,171 | 5,216 | 5,031 | 5,051 | (165) | 5.29% | 22 | ||||||||||
| FNMA P545582 | 1/1/2017 | 7.00% | 213,000 | 125,062 | 128,244 | (128,244) | ||||||||||||||
| FNMA P545725 | 1/1/2017 | 7.00% | 145,000 | 96,643 | 99,371 | (99,371) | ||||||||||||||
| U.S. Treasury Strips | 8/15/2020 | 0.000% | 214,000 | 75,542 | 94,174 | 71,504 | 96,884 | 2,710 | ||||||||||||
| U.S. Treasury Strips | 8/15/2020 | 0.000% | 13,000 | 5,157 | 5,417 | 5,157 | 5,885 | 468 | ||||||||||||
| U.S. Treasury Bond | 02/15/29 | 5.250% | 250,000 | 255,371 | 281,572 | 242,077 | 280,000 | (1,572) | 4.68% | 3,771 | ||||||||||
| U.S. Treasury Bond | 02/15/29 | 5.250% | 23,000 | 23,282 | 24,530 | 23,279 | 25,760 | 1,230 | 4.68% | 347 | ||||||||||
| U.S. Treasury Bond | 02/15/29 | 5.250% | 29,000 | 30,843 | 32,480 | 32,480 | 4.68% | 437 | ||||||||||||
| FHLMC C55740 | 1/1/2030 | 7.000% | 201,398 | 92,629 | 95,008 | 75,852 | 77,472 | (17,536) | 6.66% | 417 | ||||||||||
| Federal Nat'l Mtg Assoc | 11/15/30 | 6.625% | 108,000 | 120,940 | 135,706 | 115,663 | 137,126 | 1,420 | 5.21% | 298 | ||||||||||
| Federal Nat'l Mtg Assoc | 11/15/30 | 6.625% | 6,000 | 6,950 | 7,205 | 6,950 | 7,618 | 413 | 5.21% | 17 | ||||||||||
| FHLMC GO 1217 | 01/01/31 | 7.000% | 214,470 | 58,188 | 58,183 | 42,444 | 42,238 | (15,945) | 6.67% | 227 | ||||||||||
| FHLMC GO 1228 | 01/01/31 | 7.000% | 193,365 | 48,899 | 50,358 | 35,295 | 36,175 | (14,183) | 6.67% | 195 | ||||||||||
| FNMA P254262 | 1/1/2032 | 6.000% | 190,000 | 161,420 | 170,210 | 136,107 | 143,227 | (26,983) | 5.77% | 667 | ||||||||||
| FNMA P634481 | 1/1/2032 | 6.500% | 285,000 | 225,158 | 233,381 | 174,511 | 180,184 | (53,197) | 6.23% | 906 | ||||||||||
| FNMA P640058 | 1/1/2032 | 6.500% | 47,000 | 35,665 | 37,285 | 27,566 | 28,707 | (8,578) | 6.23% | 144 | ||||||||||
| FHLMC GO 1381 | 1/1/2032 | 7.000% | 9,000 | 5,043 | 5,145 | 3,866 | 3,926 | (1,219) | 6.67% | 21 | ||||||||||
| FHLMC C67305 | 1/1/2032 | 7.000% | 18,000 | 12,655 | 12,931 | 10,481 | 10,662 | (2,269) | 6.67% | 57 | ||||||||||
| FNMA P652398 | 1/1/2032 | 6.500% | 22,000 | 17,432 | 18,007 | 13,332 | 13,718 | (4,289) | 6.23% | 69 | ||||||||||
| FNMA P254346 | 1/1/2032 | 6.500% | 9,000 | 6,870 | 7,094 | 5,408 | 5,563 | (1,531) | 6.23% | 28 | ||||||||||
| FNMA P254345 | 1/1/2032 | 6.000% | 45,000 | 39,092 | 41,669 | 33,715 | 35,864 | (5,805) | 5.77% | 167 | ||||||||||
| FNMA P545819 | 1/1/2032 | 6.500% | 275,000 | 151,707 | 151,961 | 151,961 | 6.23% | 765 | ||||||||||||
| FNMA P254676 | 1/1/2033 | 6.000% | 22,000 | 34,155 | 34,361 | 21,797 | 21,885 | (12,476) | 5.77% | 102 | ||||||||||
| FNMA P545691 | 1/1/2032 | 6.50% | 40,000 | 31,570 | 31,645 | (31,645) | ||||||||||||||
| 4,283,233 | 2,767,504 | 2,882,136 | 2,527,823 | 2,663,465 | 71,836 | 19,164 | ||||||||||||||
| Weighted Average Years to Maturity | 17.41 | |||||||||||||||||||
| Weighted Average Yield | 4.08% | |||||||||||||||||||