| Stephen F. Austin State University | ||||||||||||||||||||
| Inventory of Fixed Securites | ||||||||||||||||||||
| Quasi Endowment | ||||||||||||||||||||
| February 28, 2003 | ||||||||||||||||||||
| Beginning Period | Ending Period | |||||||||||||||||||
| Maturity | Face | 12/1/2002 | 12/1/2002 | 2/28/2003 | 2/28/2003 | Current | Accrued | |||||||||||||
| Security | Date | Coupon | Amount | Book Value | Market Value | Book Value | Market Value | Change | Yield | Interest | ||||||||||
| U.S. Treasury Note | 2/15/2003 | 6.25% | 200,000 | 201,672 | 202,000 | (202,000) | 5.70% | |||||||||||||
| U.S. Treasury Note | 4/30/2003 | 5.75% | 131,000 | 203,476 | 203,688 | 131,932 | 131,941 | (71,747) | 5.70% | 2,497 | ||||||||||
| U.S. Treasury Note | 8/15/2003 | 5.75% | 254,000 | 258,975 | 261,698 | 257,209 | 259,240 | (2,458) | 5.63% | 524 | ||||||||||
| U.S. Treasury Note | 2/15/2004 | 5.88% | 250,000 | 257,212 | 262,735 | 255,702 | 261,095 | (1,640) | 5.62% | 527 | ||||||||||
| Fed. Natl Mortgage | 3/15/2004 | 4.75% | 125,000 | 128,461 | 129,726 | 128,461 | 129,453 | (273) | 4.58% | 2,688 | ||||||||||
| Fed. Natl Mortgage | 5/14/2004 | 5.63% | 375,000 | 393,196 | 394,571 | 393,197 | 393,866 | (705) | 5.35% | 6,035 | ||||||||||
| U.S. Treasury Note | 5/31/2004 | 3.25% | 1,000,000 | 1,009,334 | 1,021,250 | 1,007,783 | 1,024,380 | 3,130 | 3.17% | 8,036 | ||||||||||
| U.S. Treasury Note | 8/15/2004 | 6.00% | 200,000 | 207,275 | 213,688 | 206,193 | 213,500 | (188) | 5.62% | 431 | ||||||||||
| Fed. Natl Mortgage | 3/15/2005 | 3.88% | 600,000 | 620,736 | 620,064 | 620,736 | 627,186 | 7,122 | 3.70% | 10,527 | ||||||||||
| Fed. Natl Mortgage | 3/15/2005 | 3.88% | 360,000 | 374,849 | 376,311 | 376,311 | 3.70% | 6,316 | ||||||||||||
| U.S. Treasury Note | 5/15/2007 | 4.38% | 100,000 | 105,188 | 105,095 | 104,889 | 107,783 | 2,688 | 4.05% | 1,269 | ||||||||||
| 3,385,525 | 3,414,515 | 3,480,951 | 3,524,755 | 110,240 | 38,850 | |||||||||||||||
| Weighted Average Years to Maturity | 1.34 | |||||||||||||||||||
| Weighted Average Yield | 5.02% | |||||||||||||||||||