| Stephen F. Austin State University | ||||||||||||||||||||
| Inventory of Fixed Securites | ||||||||||||||||||||
| Operating Funds | ||||||||||||||||||||
| February 28, 2003 | ||||||||||||||||||||
| Begnning Period | Ending Period | |||||||||||||||||||
| Maturity | Face | 12/1/2002 | 12/1/2002 | 2/28/2003 | 2/28/2003 | Market Value | Current | Accrued | ||||||||||||
| Security | Date | Coupon | Amount | Book Value | Market Value | Book Value | Market Value | Change | Yield | Interest | ||||||||||
| U.S. Treasury Note | 2/15/2003 | 6.25% | 1,100,000 | 1,109,201 | 1,111,000 | (1,111,000) | 5.63% | |||||||||||||
| U.S. Treasury Note | 8/15/2003 | 5.75% | 648,000 | 645,395 | 667,640 | 643,537 | 661,368 | (6,272) | 5.63% | 1,338 | ||||||||||
| U.S. Treasury Note | 1/15/2004 | 3.00% | 650,000 | 649,785 | 660,361 | 649,761 | 660,562 | 201 | 2.95% | 1,508 | ||||||||||
| U.S. Treasury Note | 2/15/2004 | 5.88% | 1,100,000 | 1,142,023 | 1,156,034 | 1,133,264 | 1,148,818 | (7,216) | 5.62% | 2,321 | ||||||||||
| U.S. Treasury Note | 2/15/2004 | 5.88% | 120,000 | 125,305 | 125,325 | 125,325 | 5.62% | 253 | ||||||||||||
| Fed. Natl Mortgage | 3/15/2004 | 4.75% | 1,000,000 | 1,028,242 | 1,037,810 | 1,028,242 | 1,035,630 | (2,180) | 4.58% | 21,506 | ||||||||||
| Fed. Natl Mortgage | 5/14/2004 | 5.63% | 1,200,000 | 1,252,586 | 1,262,626 | 1,252,587 | 1,260,372 | (2,256) | 5.35% | 19,313 | ||||||||||
| U.S. Treasury Note | 5/31/2004 | 3.25% | 650,000 | 655,544 | 663,812 | 654,622 | 665,847 | 2,035 | 3.17% | 5,223 | ||||||||||
| U.S. Treasury Note | 6/30/2004 | 2.88% | 980,000 | 991,148 | 995,317 | 989,384 | 1,000,217 | 4,900 | 2.81% | 4,592 | ||||||||||
| U.S. Treasury Note | 8/15/2004 | 6.00% | 300,000 | 310,913 | 320,532 | 309,289 | 320,250 | (282) | 5.62% | 646 | ||||||||||
| Fed. Natl Mortgage | 3/15/2005 | 3.88% | 2,000,000 | 2,069,126 | 2,066,883 | 2,069,120 | 2,090,620 | 23,740 | 3.70% | 35,090 | ||||||||||
| Fed. Natl Mortgage | 3/15/2005 | 3.88% | 1,115,000 | 1,160,992 | 1,165,520 | 1,165,520 | 3.70% | 19,563 | ||||||||||||
| U.S. Treasury Note | 5/15/2007 | 4.38% | 300,000 | 315,541 | 315,282 | 314,659 | 323,345 | 8,061 | 4.05% | 3,807 | ||||||||||
| 10,169,504 | 10,257,297 | 10,330,762 | 10,457,874 | 200,576 | 115,160 | |||||||||||||||
| Weighted Average Years to Maturity | 1.47 | |||||||||||||||||||
| Weighted Average Yield | 4.25% | |||||||||||||||||||