| Stephen F. Austin State University | ||||||||||||||||||||
| Inventory of Fixed Securities | ||||||||||||||||||||
| Endowment Funds | ||||||||||||||||||||
| February 28, 2003 | ||||||||||||||||||||
| Beginning Period | Ending Period | |||||||||||||||||||
| Maturity | Face | 12/1/2002 | 12/1/2002 | 2/28/2003 | 2/28/2003 | Market Value | Current | Accrued | ||||||||||||
| Security | Date | Coupon | Amount | Book Value | Market Value | Book Value | Market Value | Change | Yield | Interest | ||||||||||
| Federal Farm Credit | 12/3/2002 | 0.00% | 277,000 | 276,633 | 277,000 | (277,000) | ||||||||||||||
| U.S. Treasury | 4/30/2003 | 5.75% | 215,000 | 218,612 | 218,963 | 216,675 | 216,561 | (2,402) | 5.70% | 4,098 | ||||||||||
| U.S. Treasury | 4/30/2003 | 5.75% | 42,000 | 42,327 | 42,301 | 42,301 | 5.70% | 801 | ||||||||||||
| U.S. Treasury | 11/15/2003 | 4.25% | 162,000 | 165,237 | 165,442 | 165,442 | 4.16% | 1,997 | ||||||||||||
| Federal Nat'l Mtg Assoc | 6/15/2009 | 6.38% | 204,000 | 232,453 | 229,118 | 232,453 | 238,106 | 8,988 | 5.46% | 2,637 | ||||||||||
| Federal Nat'l Mtg Assoc | 6/15/2009 | 6.38% | 6,000 | 6,887 | 7,003 | 7,003 | 5.46% | 78 | ||||||||||||
| U.S. Treasury | 2/15/2010 | 6.50% | 72,000 | 83,849 | 83,610 | 83,412 | 86,625 | 3,015 | 5.40% | 168 | ||||||||||
| U.S. Treasury | 2/15/2010 | 6.50% | 4,000 | 4,730 | 4,812 | 4,812 | 5.40% | 9 | ||||||||||||
| FNMA P535315 | 1/1/2015 | 7.00% | 64,000 | 24,982 | 25,318 | 20,144 | 20,583 | (4,735) | 6.55% | 101 | ||||||||||
| FNMA P535631 | 1/1/2015 | 7.00% | 48,000 | 17,943 | 18,239 | 14,161 | 14,517 | (3,722) | 6.55% | 72 | ||||||||||
| FNMA P625941 | 1/1/2017 | 6.00% | 80,000 | 73,051 | 75,126 | 60,879 | 63,279 | (11,847) | 5.71% | 271 | ||||||||||
| FNMA P545582 | 1/1/2017 | 7.00% | 213,000 | 154,643 | 157,242 | 125,062 | 128,244 | (28,998) | 6.55% | 630 | ||||||||||
| FNMA P643837 | 1/1/2017 | 6.00% | 55,000 | 47,863 | 49,614 | 40,356 | 42,469 | (7,145) | 5.71% | 182 | ||||||||||
| FNMA P545725 | 1/1/2017 | 7.00% | 145,000 | 116,243 | 118,750 | 96,643 | 99,371 | (19,379) | 6.54% | 489 | ||||||||||
| FNMA P254403 | 1/1/2017 | 6.00% | 9,000 | 8,392 | 8,599 | 7,560 | 7,829 | (770) | 5.71% | 34 | ||||||||||
| FNMA P555013 | 1/1/2017 | 5.50% | 142,000 | 133,944 | 135,883 | 135,883 | 5.27% | 537 | ||||||||||||
| FNMA P685665 | 1/1/2018 | 5.00% | 237,000 | 240,166 | 244,339 | 244,339 | 4.84% | 889 | ||||||||||||
| U.S. Treasury Strips | 8/15/2020 | 0.00% | 226,000 | 75,541 | 85,159 | 75,542 | 94,174 | 9,015 | ||||||||||||
| U.S. Treasury Strips | 8/15/2020 | 0.00% | 13,000 | 5,157 | 5,417 | 5,417 | ||||||||||||||
| U.S. Treasury Bond | 2/15/2029 | 0.00% | 264,000 | 259,195 | 269,016 | 255,371 | 281,572 | 12,556 | 4.92% | 499 | ||||||||||
| U.S. Treasury Bond | 2/15/2029 | 0.00% | 23,000 | 23,282 | 24,530 | 24,530 | 4.92% | 43 | ||||||||||||
| FHLMC C55740 | 1/1/2030 | 7.00% | 201,398 | 114,310 | 116,149 | 92,629 | 95,008 | (21,141) | 6.64% | 473 | ||||||||||
| Federal Nat'l Mtg Assoc | 11/15/2030 | 6.63% | 113,000 | 120,940 | 127,690 | 120,940 | 135,706 | 8,016 | 5.51% | 2,142 | ||||||||||
| Federal Nat'l Mtg Assoc | 11/15/2030 | 6.63% | 6,000 | 6,950 | 7,205 | 7,205 | 5.51% | 114 | ||||||||||||
| FHLMC GO 1217 | 1/1/2031 | 7.00% | 214,470 | 58,188 | 58,183 | 58,183 | 6.64% | 290 | ||||||||||||
| FHLMC GO 1228 | 1/1/2031 | 7.00% | 193,365 | 66,991 | 68,306 | 48,899 | 50,358 | (17,948) | 6.64% | 251 | ||||||||||
| FNMA P254262 | 1/1/2032 | 6.00% | 190,000 | 176,766 | 183,128 | 161,420 | 170,210 | (12,918) | 5.76% | 735 | ||||||||||
| FNMA P634481 | 1/1/2032 | 6.50% | 285,000 | 263,209 | 269,482 | 225,158 | 233,381 | (36,101) | 6.21% | 1,089 | ||||||||||
| FNMA P640058 | 1/1/2032 | 6.50% | 47,000 | 40,375 | 41,692 | 35,665 | 37,285 | (4,407) | 6.21% | 174 | ||||||||||
| FHLMC GO 1381 | 1/1/2032 | 7.00% | 9,000 | 6,449 | 6,515 | 5,043 | 5,145 | (1,370) | 6.64% | 26 | ||||||||||
| FHLMC C67305 | 1/1/2032 | 7.00% | 18,000 | 15,863 | 16,050 | 12,655 | 12,931 | (3,119) | 6.64% | 64 | ||||||||||
| FNMA P652398 | 1/1/2032 | 6.50% | 22,000 | 20,716 | 21,138 | 17,432 | 18,007 | (3,131) | 6.21% | 84 | ||||||||||
| FNMA P545691 | 1/1/2032 | 6.50% | 40,000 | 31,570 | 31,645 | 31,645 | 6.21% | 148 | ||||||||||||
| FNMA P254346 | 1/1/2032 | 6.50% | 9,000 | 8,095 | 8,258 | 6,870 | 7,094 | (1,164) | 6.21% | 33 | ||||||||||
| FNMA P254345 | 1/1/2032 | 6.00% | 45,000 | 42,206 | 44,201 | 39,092 | 41,669 | (2,532) | 5.76% | 180 | ||||||||||
| FNMA P254676 | 1/1/2033 | 6.00% | 33,000 | 34,155 | 34,361 | 34,361 | 5.76% | 149 | ||||||||||||
| FNMA P555286 | 1/1/2018 | 6.00% | 15,000 | 15,679 | 15,675 | 15,675 | 6.00% | |||||||||||||
| FNMA P681119 | 1/1/2018 | 5.00% | 5,000 | 5,171 | 5,216 | 5,216 | 5.27% | 21 | ||||||||||||
| 3,947,233 | 2,465,320 | 2,518,363 | 2,767,504 | 2,882,136 | 363,773 | 19,508 | ||||||||||||||
| Weighted Average Years to Maturity | 17.23 | |||||||||||||||||||
| Weighted Average Yield | 5.41% | |||||||||||||||||||