| Stephen F. Austin State University | |||||||||||||||||||||
| Inventory of Fixed Securites | |||||||||||||||||||||
| Operating Funds | |||||||||||||||||||||
| August 31, 2003 | |||||||||||||||||||||
| Beginning Period | Ending Period | ||||||||||||||||||||
| Maturity | Face | 5/31/2003 | 5/31/2003 | 8/31/2003 | 8/31/2003 | Market Value | Current | Accrued | |||||||||||||
| Security | Date | Coupon | Amount | Book Value | Market Value | Book Value | Market Value | Change | Yield | Interest | |||||||||||
| U.S. Treasury Note | 01/15/04 | 3.000% | 220,000 | 220,048 | 222,750 | 220,030 | 221,788 | (962) | 2.97% | 520 | |||||||||||
| U.S. Treasury Note | 02/15/04 | 5.875% | 1,220,000 | 1,248,493 | 1,260,418 | 1,238,456 | 1,246,303 | (14,115) | 5.75% | 2,727 | |||||||||||
| U.S. Treasury Note | 05/31/04 | 3.250% | 650,000 | 653,700 | 663,611 | 652,778 | 659,951 | (3,660) | 3.20% | 5,195 | |||||||||||
| U.S. Treasury Note | 06/30/04 | 2.875% | 980,000 | 987,621 | 998,071 | 985,864 | 993,475 | (4,596) | 2.83% | 4,594 | |||||||||||
| U.S. Treasury Note | 08/15/04 | 6.000% | 300,000 | 307,688 | 317,343 | 306,102 | 313,407 | (3,936) | 5.74% | 685 | |||||||||||
| U.S. Treasury Note | 08/15/04 | 6.000% | 500,000 | 523,896 | 522,345 | 522,345 | 5.74% | 1,141 | |||||||||||||
| U.S. Treasury Note | 03/31/05 | 1.625% | 5,741,000 | 5,790,010 | 5,737,440 | 5,737,440 | 1.62% | 38,489 | |||||||||||||
| U.S. Treasury Note | 05/15/07 | 4.375% | 300,000 | 313,766 | 327,750 | 312,878 | 315,565 | (12,185) | 4.15% | 3,781 | |||||||||||
| FNMA | 03/15/04 | 4.750% | 1,000,000 | 1,028,242 | 1,027,810 | (1,027,810) | |||||||||||||||
| FNMA | 05/14/04 | 5.625% | 1,200,000 | 1,252,587 | 1,250,256 | (1,250,256) | |||||||||||||||
| FNMA | 03/15/05 | 3.875% | 3,115,000 | 3,230,115 | 3,256,142 | (3,256,142) | |||||||||||||||
| FNMA | 03/15/05 | 3.875% | 1,103,000 | 1,153,697 | 1,152,976 | (1,152,976) | |||||||||||||||
| 16,329,000 | 10,395,957 | 10,477,127 | 10,030,014 | 10,010,274 | (466,853) | 57,132 | |||||||||||||||
| Weighted Average Years to Maturity | 1.30 | ||||||||||||||||||||
| Weighted Average Yield | 2.79% | ||||||||||||||||||||