| Stephen F. Austin State University | ||||||||||||||||||||
| Inventory of Fixed Securities | ||||||||||||||||||||
| Endowment Funds | ||||||||||||||||||||
| August 31, 2003 | ||||||||||||||||||||
| Beginning Period | Ending Period | |||||||||||||||||||
| Maturity | Face | 5/31/2003 | 5/31/2003 | 8/31/2003 | 8/31/2003 | Market Value | Current | Accrued | ||||||||||||
| Security | Date | Coupon | Amount | Book Value | Market Value | Book Value | Market Value | Change | Yield | Interest | ||||||||||
| U.S. Treasury Note | 11/15/03 | 4.250% | 97,000 | 98,260 | 98,364 | 97,581 | 97,636 | (728) | 4.22% | 1,187 | ||||||||||
| U.S. Treasury Note | 11/15/03 | 4.250% | 76,000 | 77,060 | 77,068 | 76,490 | 76,498 | (570) | 4.22% | 930 | ||||||||||
| U.S. Treasury Note | 11/15/03 | 4.250% | 3,000 | 3,021 | 3,019 | 3,019 | 4.22% | 37 | ||||||||||||
| U.S. Treasury Note | 11/15/03 | 4.250% | 59,000 | 59,766 | 59,829 | (59,829) | ||||||||||||||
| U.S. Treasury Note | 09/30/04 | 1.875% | 299,000 | 301,502 | 301,804 | 301,035 | 300,868 | (936) | 1.86% | 2,313 | ||||||||||
| U.S. Treasury Note | 09/30/04 | 1.875% | 6,000 | 6,061 | 6,037 | 6,037 | 1.86% | 46 | ||||||||||||
| U.S. Treasury Note | 02/15/10 | 6.500% | 70,000 | 80,670 | 85,815 | (85,815) | ||||||||||||||
| U.S. Treasury Note | 02/15/10 | 6.500% | 4,000 | 4,701 | 4,903 | (4,903) | ||||||||||||||
| U.S. Treasury Note | 02/15/10 | 6.500% | 52,000 | 60,796 | 59,767 | 59,767 | 5.65% | 129 | ||||||||||||
| Federal Nat'l Mtg Assoc | 06/15/09 | 6.375% | 197,000 | 224,477 | 235,229 | 224,477 | 219,408 | (15,821) | 5.72% | 2,582 | ||||||||||
| Federal Nat'l Mtg Assoc | 06/15/09 | 6.375% | 6,000 | 6,887 | 7,164 | 6,887 | 6,682 | (482) | 5.72% | 79 | ||||||||||
| Federal Nat'l Mtg Assoc | 06/15/09 | 6.375% | 2,000 | 2,395 | 2,227 | 2,227 | 5.72% | 26 | ||||||||||||
| Federal Nat'l Mtg Assoc | 06/15/09 | 6.375% | 131,000 | 148,486 | 145,911 | 145,911 | 5.72% | 1,717 | ||||||||||||
| FNMA P625941 | 01/01/17 | 6.000% | 80,000 | 49,018 | 50,550 | 30,508 | 31,291 | (19,259) | 5.79% | 141 | ||||||||||
| FNMA P643837 | 01/01/17 | 6.000% | 55,000 | 33,246 | 34,558 | 24,045 | 24,858 | (9,700) | 5.79% | 112 | ||||||||||
| FHLMC E0 1186 | 01/01/17 | 5.500% | 16,000 | 8,247 | 8,101 | 8,101 | 5.38% | 34 | ||||||||||||
| FNMA P254403 | 01/01/17 | 6.000% | 9,000 | 6,544 | 6,724 | 5,232 | 5,346 | (1,378) | 5.79% | 24 | ||||||||||
| FNMA P555013 | 01/01/17 | 5.500% | 142,000 | 114,412 | 115,002 | 91,025 | 89,261 | (25,741) | 5.38% | 373 | ||||||||||
| FHLMC E9 2890 | 01/01/17 | 5.500% | 163,000 | 130,436 | 128,247 | 128,247 | 5.38% | 538 | ||||||||||||
| FNMA P555286 | 01/01/18 | 6.000% | 15,000 | 12,867 | 12,825 | 9,928 | 9,836 | (2,989) | 5.79% | 44 | ||||||||||
| FNMA P685665 | 01/01/18 | 5.000% | 228,000 | 225,828 | 231,244 | 197,235 | 195,505 | (35,739) | 4.97% | 757 | ||||||||||
| FNMA P681119 | 01/01/18 | 5.500% | 5,000 | 5,031 | 5,051 | 3,968 | 3,920 | (1,131) | 5.38% | 16 | ||||||||||
| FNMA P688313 | 01/01/18 | 5.500% | 6,000 | 5,221 | 5,125 | 5,125 | 5.38% | 21 | ||||||||||||
| U.S. Treasury Strips | 08/15/20 | 0.000% | 214,000 | 71,504 | 96,884 | 71,504 | 83,065 | (13,819) | ||||||||||||
| U.S. Treasury Strips | 08/15/20 | 0.000% | 13,000 | 5,157 | 5,885 | 5,157 | 5,045 | (840) | ||||||||||||
| U.S. Treasury Strips | 08/15/20 | 0.000% | 3,000 | 1,369 | 1,164 | 1,164 | ||||||||||||||
| U.S. Treasury Note | 02/15/29 | 5.250% | 191,000 | 242,077 | 280,000 | 186,104 | 187,838 | (92,162) | 5.33% | 382 | ||||||||||
| U.S. Treasury Note | 02/15/29 | 5.250% | 23,000 | 23,279 | 25,760 | 23,277 | 22,169 | (3,591) | 5.33% | 46 | ||||||||||
| U.S. Treasury Note | 02/15/29 | 5.250% | 29,000 | 30,843 | 32,480 | 30,825 | 28,519 | (3,961) | 5.33% | 58 | ||||||||||
| U.S. Treasury Note | 02/15/29 | 5.250% | 4,000 | 4,480 | 3,933 | 3,933 | 5.33% | 8 | ||||||||||||
| FHLMC C55740 | 01/01/30 | 7.000% | 201,398 | 75,852 | 77,472 | 55,113 | 56,530 | (20,942) | 6.63% | 292 | ||||||||||
| Federal Nat'l Mtg Assoc | 11/15/30 | 6.625% | 108,000 | 115,663 | 137,126 | 122,614 | 118,699 | (18,427) | 6.02% | 2,067 | ||||||||||
| Federal Nat'l Mtg Assoc | 11/15/30 | 6.625% | 6,000 | 6,950 | 7,618 | 6,950 | 6,594 | (1,024) | 6.02% | 115 | ||||||||||
| Federal Nat'l Mtg Assoc | 11/15/30 | 6.625% | 27,000 | 30,674 | 29,674 | 29,674 | 6.02% | 517 | ||||||||||||
| FHLMC GO 1217 | 01/01/31 | 7.000% | 214,470 | 42,444 | 42,238 | 30,661 | 30,650 | (11,588) | 6.64% | 159 | ||||||||||
| FHLMC GO 1228 | 01/01/31 | 7.000% | 193,365 | 35,295 | 36,175 | 25,758 | 26,520 | (9,655) | 6.64% | 137 | ||||||||||
| FNMA P254262 | 01/01/32 | 6.000% | 190,000 | 136,107 | 143,227 | 103,188 | 106,239 | (36,988) | 5.90% | 488 | ||||||||||
| FNMA P634481 | 01/01/32 | 6.500% | 285,000 | 174,511 | 180,184 | 130,251 | 133,570 | (46,614) | 6.27% | 653 | ||||||||||
| FNMA P640058 | 01/01/32 | 6.500% | 47,000 | 27,566 | 28,707 | 18,945 | 19,595 | (9,112) | 6.27% | 96 | ||||||||||
| FHLMC GO 1381 | 01/01/32 | 7.000% | 9,000 | 3,866 | 3,926 | 2,891 | 2,949 | (977) | 6.64% | 15 | ||||||||||
| FHLMC C67305 | 01/01/32 | 7.000% | 18,000 | 10,481 | 10,662 | 8,293 | 8,463 | (2,199) | 6.65% | 44 | ||||||||||
| FNMA P652398 | 01/01/32 | 6.500% | 22,000 | 13,332 | 13,718 | 9,941 | 10,159 | (3,559) | 6.27% | 50 | ||||||||||
| FNMA P254346 | 01/01/32 | 6.500% | 9,000 | 5,408 | 5,563 | 3,846 | 3,929 | (1,634) | 6.27% | 19 | ||||||||||
| FNMA P254345 | 01/01/32 | 6.000% | 45,000 | 33,715 | 35,864 | 25,318 | 26,350 | (9,514) | 5.90% | 121 | ||||||||||
| FNMA P545819 | 01/01/32 | 6.500% | 275,000 | 151,707 | 151,961 | 108,719 | 108,153 | (43,808) | 6.27% | 528 | ||||||||||
| FNMA P667599 | 01/01/32 | 6.500% | 8,000 | 4,434 | 4,394 | 4,394 | 6.27% | 21 | ||||||||||||
| FNMA P254676 | 01/01/33 | 6.000% | 22,000 | 21,797 | 21,885 | 18,510 | 18,182 | (3,703) | 5.90% | 83 | ||||||||||
| FNMA P555591 | 01/01/33 | 5.500% | 189,000 | 180,615 | 180,006 | 180,006 | 5.51% | 771 | ||||||||||||
| 4,067,233 | 2,527,823 | 2,663,465 | 2,642,511 | 2,641,932 | (21,533) | 17,776 | ||||||||||||||
| Weighted Average Years to Maturity | 19.11 | |||||||||||||||||||
| Weighted Average Yield | 5.19% | |||||||||||||||||||